Equity Analysis

Particulars(INCOME)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)	Mar 2019 ( Cr)
Operating Income	49.86	417.32	12.13	11.32	8.62	8.04
Other Income	1.83	0.00	0.09	0.02	0.00	1.12
Total Income	51.69	417.32	12.22	11.34	8.62	9.16
EXPENDITURE :
Operating Expenses & Administrative Expenses	0.47	0.34	9.13	0.25	0.29	0.34
Miscellaneous Expenses	0.11	6.03	0.14	0.11	0.11	13.57
Interest	0.02	0.00	0.14	0.00	0.00	0.19
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Employee Cost	0.18	0.16	0.15	0.17	0.17	0.16
Total Expenditure	0.78	6.53	9.56	0.53	0.57	14.26
Gross Profit	50.91	410.79	2.67	10.80	8.05	-5.10
Depreciation	0.02	0.02	0.02	0.02	0.02	0.03
Profit Before Tax	50.89	410.77	2.65	10.78	8.03	-5.13
Tax	0.00	0.65	-0.27	1.03	0.42	0.70
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	4.44	97.18	2.31	1.16	1.99	0.72
Reported Net Profit	46.45	312.94	0.61	8.58	5.62	-6.56
Extraordinary Items	0.00	-0.01	0.00	-0.02	0.08	-5.68
Adjusted Net Profit	46.45	312.95	0.61	8.60	5.54	-0.88
Adjustment below Net Profit	-9.29	-62.59	-0.12	-1.72	-1.13	0.00
P & L Balance brought forward	283.43	33.08	32.59	25.73	21.23	27.79
Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
P & L Balance carried down	320.60	283.43	33.08	32.59	25.73	21.23
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	0.00	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	14.37	96.81	0.19	2.65	1.74	-2.03
Earnings Per Share(Adj)-Unit Curr	14.37	96.81	0.19	2.65	1.74	-2.03
Book Value-Unit Curr	250.00	229.95	155.33	113.20	110.55	108.81
Book Value(Adj)-Unit Curr	250.00	229.95	155.33	113.20	110.55	108.81