Equity Analysis

Particulars(INCOME)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)	Mar 2019 ( Cr)
Operating Income	1.16	0.44	0.39	0.49	0.42	0.36
Other Income	3.71	0.16	0.08	0.11	0.06	0.13
Total Income	4.87	0.60	0.47	0.60	0.48	0.49
EXPENDITURE :
Operating Expenses & Administrative Expenses	0.32	0.28	0.26	0.22	0.25	0.17
Miscellaneous Expenses	1.57	0.04	0.03	0.03	0.03	0.03
Interest	0.01	0.13	0.14	0.14	0.13	0.09
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Employee Cost	0.17	0.18	0.16	0.14	0.14	0.09
Total Expenditure	2.07	0.63	0.59	0.53	0.55	0.38
Gross Profit	2.79	-0.03	-0.13	0.08	-0.07	0.11
Depreciation	0.12	0.04	0.02	0.00	0.00	0.00
Profit Before Tax	2.67	-0.07	-0.15	0.08	-0.07	0.11
Tax	0.69	0.00	0.00	0.01	0.00	-0.01
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-0.04	-0.05	0.00	0.90	-0.04	0.04
Reported Net Profit	2.01	-0.02	-0.14	-0.84	-0.04	0.07
Extraordinary Items	0.00	0.00	0.00	0.00	0.00	0.03
Adjusted Net Profit	2.01	-0.02	-0.14	-0.84	-0.04	0.04
Adjustment below Net Profit	0.00	0.00	0.00	0.00	0.00	0.00
P & L Balance brought forward	-0.43	-0.41	-0.27	0.57	0.60	0.54
Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
P & L Balance carried down	1.58	-0.43	-0.41	-0.27	0.57	0.60
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	0.00	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	20.10	-0.18	-1.40	-8.37	-0.37	0.67
Earnings Per Share(Adj)-Unit Curr	20.10	-0.18	-1.40	-8.37	-0.37	0.67
Book Value-Unit Curr	71.83	51.73	51.91	53.31	61.67	62.05
Book Value(Adj)-Unit Curr	71.83	51.73	51.91	53.31	61.67	62.05