Equity Analysis

Particulars(INCOME)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)	Mar 2019 ( Cr)
Operating Income	-20.20	2.61	7.74	6.59	8.41	5.63
Other Income	1.30	2.07	0.23	0.07	0.07	0.30
Total Income	-18.90	4.68	7.97	6.66	8.48	5.93
EXPENDITURE :
Operating Expenses & Administrative Expenses	1.25	1.05	1.42	1.31	1.50	1.03
Miscellaneous Expenses	0.73	0.10	0.03	0.13	0.08	0.11
Interest	0.28	1.93	1.54	0.99	0.72	1.38
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Employee Cost	1.12	0.56	0.55	0.72	0.77	0.80
Total Expenditure	3.38	3.64	3.54	3.15	3.07	3.32
Gross Profit	-22.29	1.05	4.42	3.51	5.41	2.60
Depreciation	0.18	0.18	0.15	0.10	0.18	0.18
Profit Before Tax	-22.47	0.87	4.27	3.41	5.23	2.42
Tax	0.00	1.20	1.20	0.93	1.45	0.67
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	0.00	-0.02	-0.02	-0.02	0.01	0.01
Reported Net Profit	-22.46	-0.31	3.10	2.49	3.77	1.74
Extraordinary Items	0.18	0.29	0.00	0.00	0.00	0.00
Adjusted Net Profit	-22.64	-0.60	3.10	2.49	3.77	1.74
Adjustment below Net Profit	0.00	0.99	0.00	0.00	0.00	0.00
P & L Balance brought forward	23.71	23.03	19.93	17.44	13.67	11.93
Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
P & L Balance carried down	1.25	23.71	23.03	19.93	17.44	13.67
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	0.00	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	-35.54	-0.48	4.25	3.42	5.18	2.39
Earnings Per Share(Adj)-Unit Curr	-35.54	-0.48	4.25	3.42	5.18	2.39
Book Value-Unit Curr	40.15	75.69	64.75	60.50	57.08	51.90
Book Value(Adj)-Unit Curr	40.15	75.69	64.75	60.50	57.08	51.90