Equity Analysis

Particulars(INCOME)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)	Mar 2019 ( Cr)	Mar 2018 ( Cr)
Operating Income	0.17	0.17	0.13	0.16	0.19	0.53
Other Income	0.01	0.00	0.00	0.00	0.00	0.00
Total Income	0.18	0.17	0.13	0.16	0.19	0.53
EXPENDITURE :
Operating Expenses & Administrative Expenses	0.13	0.08	0.06	0.15	2.22	24.18
Miscellaneous Expenses	0.03	0.01	0.00	0.39	0.47	0.12
Interest	0.00	0.00	0.00	0.00	0.00	0.06
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Employee Cost	0.08	0.09	0.09	0.09	0.10	0.05
Total Expenditure	0.24	0.18	0.15	0.63	2.79	24.41
Gross Profit	-0.06	-0.01	-0.02	-0.48	-2.60	-23.88
Depreciation	0.00	0.00	0.00	0.00	0.01	0.03
Profit Before Tax	-0.06	-0.01	-0.02	-0.48	-2.61	-23.91
Tax	0.00	0.00	0.00	0.00	0.00	0.00
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	0.00	0.00	0.00	0.00	0.00	0.00
Reported Net Profit	-0.06	-0.01	-0.02	-0.48	-2.61	-23.92
Extraordinary Items	0.00	0.00	0.00	0.00	-0.03	-0.11
Adjusted Net Profit	-0.06	-0.01	-0.02	-0.48	-2.58	-23.81
Adjustment below Net Profit	0.00	0.00	0.00	0.00	0.00	0.00
P & L Balance brought forward	-31.02	-31.01	-30.81	-30.33	-27.71	-3.80
Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
P & L Balance carried down	-31.08	-31.02	-30.83	-30.81	-30.33	-27.71
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	0.00	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	0.00	0.00	0.00	-0.04	-0.21	0.00
Earnings Per Share(Adj)-Unit Curr	0.00	0.00	0.00	-0.04	-0.21	0.00
Book Value-Unit Curr	3.51	3.51	3.51	3.51	3.57	3.78
Book Value(Adj)-Unit Curr	3.51	3.51	3.51	3.51	3.57	3.78