Equity Analysis

Particulars(INCOME)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)	Mar 2019 ( Cr)
Operating Income	0.81	0.59	0.59	0.57	0.30	0.28
Other Income	0.00	0.00	0.01	0.00	0.00	0.01
Total Income	0.81	0.59	0.60	0.57	0.30	0.29
EXPENDITURE :
Operating Expenses & Administrative Expenses	0.22	0.78	0.60	0.17	0.18	0.16
Miscellaneous Expenses	0.01	0.01	0.00	0.02	0.00	0.01
Interest	0.00	0.00	0.00	0.00	0.00	0.00
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Employee Cost	0.15	0.15	0.14	0.13	0.13	0.14
Total Expenditure	0.38	0.94	0.74	0.32	0.31	0.31
Gross Profit	0.45	-0.34	-0.14	0.26	-0.01	-0.02
Depreciation	0.01	0.01	0.01	0.01	0.01	0.01
Profit Before Tax	0.44	-0.35	-0.15	0.25	-0.02	-0.03
Tax	0.19	0.21	0.36	0.09	0.01	-0.01
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	0.00	0.01	-0.01	-0.01	-0.03	0.08
Reported Net Profit	0.24	-0.57	-0.50	0.17	0.00	-0.10
Extraordinary Items	0.00	0.00	0.01	0.00	0.00	0.00
Adjusted Net Profit	0.24	-0.57	-0.51	0.17	0.00	-0.10
Adjustment below Net Profit	0.79	0.42	1.59	0.29	0.00	0.00
P & L Balance brought forward	1.26	1.41	0.66	0.31	0.31	0.41
Appropriations	0.21	0.00	0.33	0.11	0.00	0.00
P & L Balance carried down	2.09	1.26	1.41	0.66	0.31	0.31
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	0.00	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	0.53	-1.25	-1.10	0.37	0.00	0.00
Earnings Per Share(Adj)-Unit Curr	0.53	-1.25	-1.10	0.37	0.00	0.00
Book Value-Unit Curr	366.58	126.66	167.08	137.45	34.82	57.13
Book Value(Adj)-Unit Curr	366.58	126.66	167.08	137.45	34.82	57.13