Equity Analysis

Company Profile

Profit & Loss

ICICI Bank Ltd

Industry : Banks - Private Sector

BSE Code

ISIN Demat

Book Value()

532174

INE090A01021

361.0194013

NSE Symbol

P/E(TTM)

Mar.Cap( Cr.)

ICICIBANK

20.73

907449.04

EPS(TTM)

Face Value()

Div & Yield %:

62.03

0.77

Particulars(INCOME)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)	Mar 2019 ( Cr)
Interest Earned	142890.94	109231.34	86374.55	79118.27	74798.32	63401.19
Other Income	22957.77	19831.45	18517.53	18968.53	16448.62	14512.16
Total Income	165848.71	129062.79	104892.08	98086.80	91246.94	77913.35
II. Expenditure
Interest expended	68585.22	47102.74	38908.45	40128.84	41531.25	36386.40
Payments to/Provisions for Employees	15141.99	12059.93	9672.75	8091.78	8271.24	6808.24
Operating Expenses & Administrative Expenses	9254.24	8435.67	6911.10	5548.34	5486.58	4849.63
Depreciation	1662.64	1324.79	1171.10	1071.79	948.54	776.91
Other Expenses, Provisions & Contingencies	16716.78	17718.43	17619.79	23063.32	20961.29	25315.42
Provision for Tax	12050.65	10254.48	6297.68	4665.66	3746.03	3360.60
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	1548.91	270.25	971.72	-675.62	2371.20	-2947.14
Total Expenditure	124960.43	97166.29	81552.58	81894.12	83316.12	74550.06
III. Profit & Loss
Reported Net Profit	40888.27	31896.50	23339.49	16192.68	7930.81	3363.30
Extraordinary Items	10.76	40.22	3.08	-2.15	0.80	0.02
Adjusted Net Profit	40877.51	31856.28	23336.41	16194.83	7930.01	3363.28
Prior Year Adjustments	0.00	0.00	0.00	0.00	0.00	0.00
Profit brought forward	56356.99	43671.34	31009.07	21327.47	17879.57	18495.26
IV. Appropriations
Transfer to Statutory Reserve	10222.10	7974.20	5834.90	4048.20	1982.80	840.90
Transfer to Other Reserves	4046.84	7757.20	3457.09	2462.89	1854.80	2172.96
Trans. to Government /Proposed Dividend	5598.60	3479.45	1385.23	0.00	645.31	965.13
Balance carried forward to Balance Sheet	77377.72	56356.99	43671.34	31009.07	21327.47	17879.57
Equity Dividend %	500.00	400.00	250.00	100.00	0.00	50.00
Dividend Per Share(Rs)	10.00	8.00	5.00	2.00	0.00	1.00
Earnings Per Share-Unit Curr	58.22	45.67	33.58	23.41	12.25	5.22
Earnings Per Share(Adj)-Unit Curr	58.22	45.67	33.58	23.41	12.25	5.22
Book Value-Unit Curr	335.05	283.01	240.75	208.78	175.15	163.35
Book Value(Adj)-Unit Curr	335.05	283.01	240.75	208.78	175.15	163.35