Equity Analysis

Company Profile

Profit & Loss

TPI India Ltd

Industry : Packaging

BSE Code

ISIN Demat

Book Value()

500421

INE578C01021

-3.3874482

NSE Symbol

P/E(TTM)

Mar.Cap( Cr.)

TPINDIA

79.87

EPS(TTM)

Face Value()

Div & Yield %:

Particulars(INCOME)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)	Mar 2019 ( Cr)	Mar 2018 ( Cr)
Sales Turnover	21.31	22.81	18.33	16.75	22.79	27.49
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	21.31	22.81	18.33	16.75	22.79	27.49
Other Income	16.28	0.09	0.06	0.01	0.02	0.10
Stock Adjustments	-0.05	-0.08	0.29	-0.23	-0.98	-0.51
Total Income	37.54	22.82	18.68	16.53	21.83	27.08
EXPENDITURE :
Raw Materials	14.64	17.32	15.19	13.10	17.70	21.44
Power & Fuel Cost	1.34	1.21	0.99	0.95	1.13	1.34
Employee Cost	1.13	1.09	1.16	1.26	1.36	1.29
Other Manufacturing Expenses	2.48	2.38	1.72	2.05	2.63	4.14
Selling & Administrative Expenses	0.86	0.81	0.72	0.80	1.15	1.36
Miscellaneous Expenses	0.13	0.06	0.13	0.10	4.95	0.14
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	20.59	22.87	19.92	18.26	28.91	29.71
Operating Profit	16.95	-0.05	-1.24	-1.72	-7.08	-2.62
Interest	0.82	0.66	0.64	0.60	0.71	1.03
Gross Profit	16.13	-0.71	-1.88	-2.32	-7.79	-3.65
Depreciation	0.23	0.26	0.45	0.66	0.68	0.72
Profit Before Tax	15.90	-0.97	-2.33	-2.98	-8.47	-4.37
Tax	0.00	0.00	0.00	0.00	0.00	0.00
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	0.00	0.00	0.00	0.00	0.00	0.00
Reported Net Profit	15.90	-0.97	-2.33	-2.98	-8.47	-4.37
Extraordinary Items	0.00	0.00	0.00	0.00	0.00	0.00
Adjusted Net Profit	15.90	-0.97	-2.33	-2.98	-8.47	-4.37
Adjustment below Net Profit	0.00	0.00	0.00	2.98	0.00	0.00
P & L Balance brought forward	-55.63	-54.66	-52.33	-52.33	-40.88	-36.50
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
P & L Balance carried down	-39.73	-55.63	-54.66	-52.33	-49.35	-40.87
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	0.00	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	3.70	-0.23	-0.54	-0.69	-1.97	0.00
Earnings Per Share(Adj)-Unit Curr	3.70	-0.23	-0.54	-0.69	-1.97	0.00
Book Value-Unit Curr	-3.49	-7.19	-6.97	-6.43	-5.73	-3.76
Book Value(Adj)-Unit Curr	-3.49	-7.19	-6.97	-6.43	-5.73	-3.76