Equity Analysis

Particulars(INCOME)	Mar 2024 ( Cr)
Sales Turnover	6.79
Excise Duty	0.00
Net Sales	6.79
Other Income	0.02
Stock Adjustments	0.00
Total Income	6.81
EXPENDITURE :
Raw Materials	0.00
Power & Fuel Cost	0.03
Employee Cost	3.06
Other Manufacturing Expenses	0.09
Selling & Administrative Expenses	1.65
Miscellaneous Expenses	0.97
Less : Pre-operative Expenses Capitalised	0.00
Total Expenditure	5.80
Operating Profit	1.02
Interest	0.02
Gross Profit	1.00
Depreciation	0.15
Profit Before Tax	0.85
Tax	0.90
Fringe Benefit tax	0.00
Deferred Tax	-0.07
Reported Net Profit	0.03
Extraordinary Items	-0.37
Adjusted Net Profit	0.40
Adjustment below Net Profit	0.00
P & L Balance brought forward	0.22
Statutory Appropriations	0.00
Appropriations	0.00
P & L Balance carried down	0.25
Dividend	0.00
Preference Dividend	0.00
Equity Dividend %	0.00
Dividend Per Share(Rs)	0.00
Earnings Per Share-Unit Curr	0.14
Earnings Per Share(Adj)-Unit Curr	0.09
Book Value-Unit Curr	18.18
Book Value(Adj)-Unit Curr	11.36