Equity Analysis

Particulars(INCOME)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)	Mar 2019 ( Cr)
Operating Income	41.08	19.52	15.87	562.68	1389.00	2312.00
Other Income	11.64	1.46	0.06	0.11	4.00	5.00
Total Income	52.72	20.98	15.93	562.79	1393.00	2317.00
EXPENDITURE :
Operating Expenses & Administrative Expenses	-250.72	432.14	-9.07	3298.84	486.00	762.00
Miscellaneous Expenses	529.38	1283.89	0.36	6504.14	4523.00	-643.00
Interest	0.01	0.30	1108.92	1711.85	1764.00	1937.00
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Employee Cost	3.53	8.23	15.67	10.62	50.00	51.00
Total Expenditure	282.20	1724.56	1115.88	11525.45	6823.00	2107.00
Gross Profit	-229.48	-1703.58	-1099.95	-10962.66	-5430.00	210.00
Depreciation	3.25	4.12	5.85	8.84	35.00	53.00
Profit Before Tax	-232.73	-1707.70	-1105.80	-10971.50	-5465.00	157.00
Tax	0.00	0.00	0.00	0.00	0.00	0.00
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	0.00	0.00	0.00	0.00	0.00	0.00
Reported Net Profit	-232.73	-1707.70	-1105.80	-10971.50	-5465.00	157.00
Extraordinary Items	11.55	0.34	0.00	0.00	-2.00	-1.00
Adjusted Net Profit	-244.28	-1708.04	-1105.80	-10971.50	-5463.00	158.00
Adjustment below Net Profit	0.00	0.00	0.00	0.00	0.00	-53.00
P & L Balance brought forward	-21545.34	-19837.64	-18731.84	-7760.34	-2296.00	-2093.00
Appropriations	0.00	0.00	0.00	0.00	0.00	276.00
P & L Balance carried down	-21778.07	-21545.34	-19837.64	-18731.84	-7761.00	-2296.00
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	0.00	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	-9.19	-67.43	-43.67	-433.25	-216.01	6.21
Earnings Per Share(Adj)-Unit Curr	-9.19	-67.43	-43.67	-433.25	-216.01	6.21
Book Value-Unit Curr	-421.47	-411.99	-344.25	-300.60	133.28	350.43
Book Value(Adj)-Unit Curr	-421.47	-411.99	-344.25	-300.60	133.28	350.43