Equity Analysis

Company Profile

Profit & Loss

Vaishali Pharma Ltd

Industry : Trading

BSE Code

ISIN Demat

Book Value()

535000

INE972X01022

6.1045632

NSE Symbol

P/E(TTM)

Mar.Cap( Cr.)

VAISHALI

163.6

175.37

EPS(TTM)

Face Value()

Div & Yield %:

0.1

Particulars(INCOME)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)	Mar 2019 ( Cr)
Sales Turnover	86.28	69.66	75.82	53.77	60.09	75.09
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	86.28	69.66	75.82	53.77	60.09	75.09
Other Income	2.03	2.23	1.79	1.81	2.17	1.98
Stock Adjustments	-2.67	2.42	0.04	-0.29	-0.10	-0.89
Total Income	85.64	74.31	77.65	55.29	62.16	76.18
EXPENDITURE :
Raw Materials	71.75	57.10	63.54	45.86	50.99	67.78
Power & Fuel Cost	0.00	0.00	0.00	0.00	0.00	0.00
Employee Cost	1.40	1.30	1.36	1.19	1.27	2.13
Other Manufacturing Expenses	0.02	0.02	0.02	0.02	0.02	0.03
Selling & Administrative Expenses	3.44	4.28	4.06	1.94	2.62	2.15
Miscellaneous Expenses	5.33	0.00	0.00	1.82	4.19	0.04
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	81.95	62.71	68.97	50.83	59.09	72.13
Operating Profit	3.70	11.61	8.67	4.46	3.08	4.06
Interest	2.27	2.26	2.49	2.63	2.56	2.66
Gross Profit	1.43	9.35	6.18	1.83	0.52	1.40
Depreciation	0.51	0.50	0.46	0.43	0.44	0.27
Profit Before Tax	0.92	8.85	5.72	1.40	0.08	1.13
Tax	0.25	2.24	1.72	0.38	0.06	0.45
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-0.04	0.00	-0.02	-0.02	-0.01	-0.03
Reported Net Profit	0.72	6.60	4.02	1.05	0.03	0.71
Extraordinary Items	0.00	0.00	0.00	0.00	0.00	0.00
Adjusted Net Profit	0.72	6.60	4.02	1.05	0.03	0.71
Adjustment below Net Profit	0.00	0.00	0.00	0.00	0.00	0.00
P & L Balance brought forward	14.19	7.59	3.57	2.52	2.49	1.77
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
P & L Balance carried down	14.91	14.19	7.59	3.57	2.52	2.49
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	0.00	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	0.67	6.26	3.82	0.99	0.03	1.08
Earnings Per Share(Adj)-Unit Curr	0.67	6.26	3.82	0.99	0.03	0.68
Book Value-Unit Curr	39.97	38.43	24.99	21.26	20.27	32.47
Book Value(Adj)-Unit Curr	39.97	38.43	24.99	21.26	20.27	20.30