Equity Analysis

Company Profile

Balance Sheet

Uno Minda Ltd

Industry : Auto Ancillaries

BSE Code

ISIN Demat

Book Value()

532539

INE405E01023

71.5412997

NSE Symbol

P/E(TTM)

Mar.Cap( Cr.)

UNOMINDA

65.11

49050.82

EPS(TTM)

Face Value()

Div & Yield %:

13.12

0.23

Particulars (Sources Of Funds)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)	Mar 2019 ( Cr)
Share Capital	114.82	114.60	57.12	54.39	52.44	52.44
Reserves Total	3684.12	3166.83	2598.98	1593.46	1296.97	1189.82
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	6.55	6.55	0.00	0.00	0.00	0.00
Total Shareholders Funds	3805.49	3287.98	2656.10	1647.85	1349.41	1242.26
Secured Loans	845.46	598.26	225.54	495.92	688.10	489.93
Unsecured Loans	116.74	126.22	151.58	175.46	76.18	109.55
Total Debt	962.20	724.48	377.12	671.38	764.28	599.48
Other Liabilities	84.90	68.46	54.89	75.49	83.26	64.68
Total Liabilities	4852.59	4080.92	3088.11	2394.72	2196.95	1906.42
APPLICATION OF FUNDS :
Gross Block	3540.93	2851.36	2054.90	1843.51	1479.48	953.84
Less : Accumulated Depreciation	1316.23	1084.81	734.72	578.70	412.40	268.09
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	2224.70	1766.55	1320.18	1264.81	1067.08	685.75
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	125.23	131.34	93.58	80.60	219.56	46.10
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	1260.79	1278.78	1204.10	1131.93	1043.30	755.97
Current Assets, Loans & Advances
Inventories	889.81	630.77	472.00	369.87	284.80	251.86
Sundry Debtors	1452.85	1133.87	877.98	685.32	539.45	551.84
Cash and Bank Balance	93.43	65.61	62.83	79.47	138.74	42.83
Loans and Advances	361.12	221.36	168.14	130.70	129.54	61.01
Total Current Assets	2797.21	2051.61	1580.95	1265.36	1092.53	907.54
Less : Current Liabilities and Provisions
Current Liabilities	1668.50	1216.74	1061.48	1369.34	1290.06	589.96
Provisions	104.05	65.87	77.22	20.57	17.11	7.93
Total Current Liabilities & Provisions	1772.55	1282.61	1138.70	1389.91	1307.17	597.89
Net Current Assets	1024.66	769.00	442.25	-124.55	-214.64	309.65
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	70.24	61.95	1.90	10.09	63.33	24.29
Deferred Tax Liability	73.15	90.34	31.42	27.96	73.27	15.56
Net Deferred Tax	-2.91	-28.39	-29.52	-17.87	-9.94	8.73
Other Assets	220.12	163.64	57.52	59.80	91.59	100.22
Total Assets	4852.59	4080.92	3088.11	2394.72	2196.95	1906.42
Contingent Liabilities	75.37	72.02	148.27	41.10	23.51	4.34