Equity Analysis

Company Profile

Balance Sheet

Technopack Polymers Ltd

Industry : Plastics Products

BSE Code

ISIN Demat

Book Value()

543656

INE0MXP01015

16.8671907

NSE Symbol

P/E(TTM)

Mar.Cap( Cr.)

N.A

40.65

40.82

EPS(TTM)

Face Value()

Div & Yield %:

0.93

Particulars (Sources Of Funds)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)
Share Capital	5.40	5.40	1.00	1.00	1.00
Reserves Total	12.82	11.69	2.00	0.00	-0.02
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	18.22	17.09	3.00	1.00	0.98
Secured Loans	6.06	1.79	2.42	3.16	1.71
Unsecured Loans	1.34	0.52	1.47	1.33	0.86
Total Debt	7.40	2.31	3.89	4.49	2.57
Other Liabilities	0.00	0.00	0.00	0.00	0.00
Total Liabilities	25.62	19.40	6.89	5.49	3.55
APPLICATION OF FUNDS :
Gross Block	10.55	1.78	3.14	3.93	2.03
Less : Accumulated Depreciation	2.04	0.00	1.02	1.07	0.48
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00
Net Block	8.51	1.78	2.12	2.86	1.55
Lease Adjustment	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	0.00	0.00	0.00	0.00	0.00
Producing Properties	0.00	0.00	0.00	0.00	0.00
Investments	2.86	0.23	0.22	0.00	0.04
Current Assets, Loans & Advances
Inventories	10.80	8.06	4.22	1.26	0.94
Sundry Debtors	1.24	1.11	2.19	1.02	0.10
Cash and Bank Balance	0.12	4.57	0.12	0.11	0.03
Loans and Advances	0.43	2.53	0.23	0.45	0.86
Total Current Assets	12.58	16.27	6.76	2.84	1.93
Less : Current Liabilities and Provisions
Current Liabilities	0.06	0.15	1.37	0.34	0.02
Provisions	0.52	0.87	1.00	0.03	0.01
Total Current Liabilities & Provisions	0.57	1.02	2.37	0.37	0.03
Net Current Assets	12.01	15.24	4.39	2.47	1.90
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	0.16	0.06	0.06	0.03	0.01
Deferred Tax Liability	0.00	0.00	0.00	0.00	0.00
Net Deferred Tax	0.16	0.06	0.06	0.03	0.01
Other Assets	2.08	2.08	0.10	0.13	0.06
Total Assets	25.62	19.39	6.90	5.49	3.55
Contingent Liabilities	0.00	0.00	0.00	0.00	0.00