Equity Analysis

Company Profile

Balance Sheet

Prime Urban Development India Ltd

Industry : Construction

BSE Code

ISIN Demat

Book Value()

521149

INE419E01024

-1.0207254

NSE Symbol

P/E(TTM)

Mar.Cap( Cr.)

N.A

38.85

EPS(TTM)

Face Value()

Div & Yield %:

Particulars (Sources Of Funds)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)	Mar 2019 ( Cr)
Share Capital	5.33	5.33	5.33	5.33	5.33	5.33
Reserves Total	-7.16	-5.03	-4.52	0.34	1.81	9.13
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	-1.83	0.30	0.81	5.67	7.14	14.46
Secured Loans	0.28	0.43	0.58	0.74	0.33	7.45
Unsecured Loans	11.61	13.83	16.34	16.51	20.68	24.95
Total Debt	11.89	14.26	16.92	17.25	21.01	32.40
Other Liabilities	16.56	15.75	15.10	13.87	13.68	12.70
Total Liabilities	26.62	30.31	32.83	36.79	41.83	59.56
APPLICATION OF FUNDS :
Gross Block	6.49	6.52	6.66	7.96	9.59	10.18
Less : Accumulated Depreciation	2.66	2.46	2.34	3.08	3.22	2.85
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	3.83	4.06	4.32	4.88	6.37	7.33
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	0.00	0.00	0.00	0.00	0.00	0.00
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	42.28	42.99	43.86	49.13	48.29	52.14
Current Assets, Loans & Advances
Inventories	1.90	5.42	8.43	10.61	16.47	18.82
Sundry Debtors	0.00	0.00	0.00	0.00	0.09	20.15
Cash and Bank Balance	0.14	0.36	0.22	0.64	0.25	0.66
Loans and Advances	13.95	13.18	12.08	12.37	12.03	6.16
Total Current Assets	15.99	18.96	20.73	23.62	28.84	45.79
Less : Current Liabilities and Provisions
Current Liabilities	36.23	36.47	36.31	41.07	41.96	45.77
Provisions	0.00	0.00	0.00	0.00	0.00	0.20
Total Current Liabilities & Provisions	36.23	36.47	36.31	41.07	41.96	45.98
Net Current Assets	-20.24	-17.51	-15.58	-17.45	-13.12	-0.19
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	0.74	0.74	0.15	0.15	0.15	0.15
Deferred Tax Liability	0.00	0.00	0.00	0.00	0.00	0.00
Net Deferred Tax	0.74	0.74	0.15	0.15	0.15	0.15
Other Assets	0.02	0.04	0.09	0.09	0.13	0.12
Total Assets	26.62	30.32	32.84	36.79	41.82	59.55
Contingent Liabilities	7.43	7.43	7.43	7.43	7.43	11.98