Equity Analysis

Company Profile

Balance Sheet

Next Mediaworks Ltd

Industry : Entertainment / Electronic Media Software

BSE Code

ISIN Demat

Book Value()

532416

INE747B01016

-4.6114144

NSE Symbol

P/E(TTM)

Mar.Cap( Cr.)

NEXTMEDIA

66.63

EPS(TTM)

Face Value()

Div & Yield %:

Particulars (Sources Of Funds)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)	Mar 2019 ( Cr)
Share Capital	66.89	66.89	66.89	66.89	66.89	66.86
Reserves Total	-95.12	-82.67	-65.36	-62.84	-60.35	-39.44
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	-28.23	-15.78	1.53	4.05	6.54	27.42
Secured Loans	0.00	0.00	0.00	0.00	0.00	0.00
Unsecured Loans	29.91	25.12	14.60	13.47	12.52	12.14
Total Debt	29.91	25.12	14.60	13.47	12.52	12.14
Other Liabilities	0.00	0.00	6.31	5.93	4.66	3.89
Total Liabilities	1.68	9.34	22.44	23.45	23.72	43.45
APPLICATION OF FUNDS :
Gross Block	0.00	0.00	0.00	0.00	0.00	0.00
Less : Accumulated Depreciation	0.00	0.00	0.00	0.00	0.00	0.00
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	0.00	0.00	0.00	0.00	0.00	0.00
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	0.00	0.00	0.00	0.00	0.00	0.00
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	0.00	7.77	21.74	21.74	22.31	42.46
Current Assets, Loans & Advances
Inventories	0.00	0.00	0.00	0.00	0.00	0.00
Sundry Debtors	0.00	0.00	0.00	0.29	0.29	0.00
Cash and Bank Balance	0.04	0.04	0.13	0.16	0.39	0.01
Loans and Advances	0.02	0.48	0.36	0.23	0.09	0.36
Total Current Assets	0.06	0.52	0.49	0.68	0.77	0.37
Less : Current Liabilities and Provisions
Current Liabilities	0.42	0.42	1.32	0.47	0.88	1.26
Provisions	0.00	0.00	0.00	0.02	0.00	0.00
Total Current Liabilities & Provisions	0.42	0.42	1.32	0.49	0.88	1.26
Net Current Assets	-0.36	0.10	-0.83	0.19	-0.11	-0.89
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Liability	0.00	0.00	0.00	0.00	0.00	0.00
Net Deferred Tax	0.00	0.00	0.00	0.00	0.00	0.00
Other Assets	2.04	1.47	1.53	1.52	1.52	1.88
Total Assets	1.68	9.34	22.44	23.45	23.72	43.45
Contingent Liabilities	0.57	2.51	17.51	16.93	29.03	51.06