Equity Analysis

Company Profile

Balance Sheet

Murae Organisor Ltd

Industry : Trading

BSE Code

ISIN Demat

Book Value()

542724

INE060601023

3.3509845

NSE Symbol

P/E(TTM)

Mar.Cap( Cr.)

N.A

229

212.85

EPS(TTM)

Face Value()

Div & Yield %:

0.01

Particulars (Sources Of Funds)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)	Mar 2019 ( Cr)
Share Capital	49.42	12.34	12.34	6.17	6.17	0.31
Reserves Total	6.42	6.37	4.39	8.33	8.25	5.64
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	55.84	18.71	16.73	14.50	14.42	5.95
Secured Loans	0.00	8.74	8.74	8.95	7.45	5.80
Unsecured Loans	0.00	0.00	0.00	2.38	1.83	3.78
Total Debt	0.00	8.74	8.74	11.33	9.28	9.58
Other Liabilities	0.00	0.00	0.00	0.00	0.00	0.00
Total Liabilities	55.84	27.45	25.47	25.83	23.70	15.53
APPLICATION OF FUNDS :
Gross Block	0.53	0.96	0.96	1.09	1.00	0.48
Less : Accumulated Depreciation	0.53	0.48	0.37	0.33	0.21	0.00
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	0.00	0.48	0.59	0.76	0.79	0.48
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	0.00	0.00	0.00	0.00	0.00	0.00
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	0.00	0.00	0.00	0.00	3.03	0.00
Current Assets, Loans & Advances
Inventories	12.18	13.13	12.25	15.46	13.39	10.93
Sundry Debtors	10.74	8.39	15.04	10.67	16.95	10.85
Cash and Bank Balance	11.71	0.03	0.05	0.06	0.03	0.16
Loans and Advances	85.23	6.56	0.87	0.91	1.96	0.84
Total Current Assets	119.86	28.11	28.21	27.11	32.33	22.78
Less : Current Liabilities and Provisions
Current Liabilities	62.47	-0.77	2.29	1.64	11.82	6.82
Provisions	1.55	1.90	1.03	0.38	0.64	0.89
Total Current Liabilities & Provisions	64.02	1.13	3.32	2.03	12.45	7.72
Net Current Assets	55.85	26.98	24.89	25.08	19.88	15.06
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Liability	0.00	0.01	0.01	0.01	0.01	0.01
Net Deferred Tax	0.00	-0.01	-0.01	-0.01	-0.01	-0.01
Other Assets	0.00	0.00	0.00	0.00	0.00	0.00
Total Assets	55.85	27.45	25.46	25.83	23.70	15.53
Contingent Liabilities	0.00	0.00	0.00	0.00	0.00	0.00