Equity Analysis

Company Profile

Balance Sheet

Maruti Suzuki India Ltd

Industry : Automobiles - Passenger Cars

BSE Code

ISIN Demat

Book Value()

532500

INE585B01010

2777.6108884

NSE Symbol

P/E(TTM)

Mar.Cap( Cr.)

MARUTI

25.7

352797.42

EPS(TTM)

Face Value()

Div & Yield %:

436.6

1.11

Particulars (Sources Of Funds)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)	Mar 2019 ( Cr)
Share Capital	157.20	151.00	151.00	151.00	151.00	151.00
Reserves Total	83824.80	60231.00	53935.00	51215.80	48286.00	45990.50
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	83982.00	60382.00	54086.00	51366.80	48437.00	46141.50
Secured Loans	0.00	0.00	0.00	0.00	0.00	0.00
Unsecured Loans	118.60	1247.30	418.90	530.60	170.70	149.60
Total Debt	118.60	1247.30	418.90	530.60	170.70	149.60
Other Liabilities	3306.40	2672.50	2264.40	2173.90	2166.90	2076.00
Total Liabilities	87407.00	64301.80	56769.30	54071.30	50774.60	48367.10
APPLICATION OF FUNDS :
Gross Block	42426.10	39077.60	32489.20	31455.30	29726.00	26329.30
Less : Accumulated Depreciation	23930.80	21272.70	18771.90	16498.30	14015.70	10921.50
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	18495.30	17804.90	13717.30	14957.00	15710.30	15407.80
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	6533.90	2897.00	2929.40	1489.80	1408.30	1600.10
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	68513.70	47756.40	40763.30	41786.70	36467.60	36515.00
Current Assets, Loans & Advances
Inventories	4119.60	4283.80	3533.10	3050.00	3214.90	3325.70
Sundry Debtors	4601.30	3295.80	2030.10	1276.60	1974.90	2310.40
Cash and Bank Balance	460.00	37.70	3036.20	3036.40	21.10	178.90
Loans and Advances	4669.30	3982.60	4081.70	2301.80	1997.70	1501.10
Total Current Assets	13850.20	11599.90	12681.10	9664.80	7208.60	7316.10
Less : Current Liabilities and Provisions
Current Liabilities	20468.20	16716.50	14653.30	14109.30	9803.30	12703.40
Provisions	2409.60	2160.40	1971.70	1595.50	1375.80	1297.30
Total Current Liabilities & Provisions	22877.80	18876.90	16625.00	15704.80	11179.10	14000.70
Net Current Assets	-9027.60	-7277.00	-3943.90	-6040.00	-3970.50	-6684.60
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	867.40	715.90	646.70	488.40	290.30	252.50
Deferred Tax Liability	755.00	374.80	444.00	873.10	888.70	816.50
Net Deferred Tax	112.40	341.10	202.70	-384.70	-598.40	-564.00
Other Assets	2779.30	2779.40	3100.50	2262.50	1757.30	2092.80
Total Assets	87407.00	64301.80	56769.30	54071.30	50774.60	48367.10
Contingent Liabilities	19780.80	19154.10	18575.20	13627.30	11868.10	9688.50