Equity Analysis

Company Profile

Balance Sheet

Manoj Vaibhav Gems N Jewellers Ltd

Industry : Diamond Cutting / Jewellery

BSE Code

ISIN Demat

Book Value()

543995

INE0KNT01012

136.3402928

NSE Symbol

P/E(TTM)

Mar.Cap( Cr.)

MVGJL

16.29

1433.18

EPS(TTM)

Face Value()

Div & Yield %:

18.01

Particulars (Sources Of Funds)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)
Share Capital	48.85	39.08	9.77	9.77	9.77
Reserves Total	568.94	305.47	263.09	219.22	198.31
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	617.79	344.55	272.86	228.99	208.08
Secured Loans	404.51	415.00	432.74	418.43	359.20
Unsecured Loans	24.50	70.14	70.41	70.58	108.25
Total Debt	429.01	485.14	503.15	489.01	467.45
Other Liabilities	4.72	4.20	3.71	3.52	3.38
Total Liabilities	1051.52	833.89	779.72	721.52	678.91
APPLICATION OF FUNDS :
Gross Block	118.43	117.15	116.55	115.93	138.17
Less : Accumulated Depreciation	40.45	33.96	29.22	23.27	17.22
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00
Net Block	77.98	83.19	87.33	92.66	120.95
Lease Adjustment	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	0.77	0.74	3.02	6.58	16.56
Producing Properties	0.00	0.00	0.00	0.00	0.00
Investments	0.00	0.00	0.00	0.00	0.00
Current Assets, Loans & Advances
Inventories	1080.64	933.58	767.15	641.17	633.12
Sundry Debtors	26.65	24.38	20.02	19.76	7.76
Cash and Bank Balance	175.59	17.22	8.64	24.85	24.40
Loans and Advances	26.55	11.96	6.38	12.20	11.36
Total Current Assets	1309.42	987.14	802.19	697.98	676.64
Less : Current Liabilities and Provisions
Current Liabilities	345.69	242.20	117.59	80.98	137.47
Provisions	2.08	1.77	2.23	0.61	2.24
Total Current Liabilities & Provisions	347.78	243.97	119.82	81.59	139.72
Net Current Assets	961.64	743.18	682.37	616.40	536.93
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	3.65	2.85	2.07	1.13	0.80
Deferred Tax Liability	0.00	0.00	0.00	0.00	0.00
Net Deferred Tax	3.65	2.85	2.07	1.13	0.80
Other Assets	7.48	3.94	4.92	4.75	3.66
Total Assets	1051.51	833.90	779.71	721.52	678.91
Contingent Liabilities	7.88	7.88	7.88	0.00	0.26