Equity Analysis

Company Profile

Balance Sheet

Linc Ltd

Industry : Printing & Stationery

BSE Code

ISIN Demat

Book Value()

531241

INE802B01027

35.6275121

NSE Symbol

P/E(TTM)

Mar.Cap( Cr.)

LINC

31.68

1145.76

EPS(TTM)

Face Value()

Div & Yield %:

6.08

0.65

Particulars (Sources Of Funds)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)	Mar 2019 ( Cr)
Share Capital	14.87	14.87	14.87	14.87	14.87	14.79
Reserves Total	187.91	162.35	127.98	119.83	122.10	105.78
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	202.78	177.22	142.85	134.70	136.97	120.57
Secured Loans	0.00	0.00	2.99	8.12	45.75	60.22
Unsecured Loans	19.01	0.97	0.47	1.10	1.66	1.82
Total Debt	19.01	0.97	3.46	9.22	47.41	62.04
Other Liabilities	4.25	2.48	1.93	2.41	2.17	1.28
Total Liabilities	226.04	180.67	148.24	146.33	186.55	183.89
APPLICATION OF FUNDS :
Gross Block	201.05	165.88	146.35	120.82	115.55	102.70
Less : Accumulated Depreciation	89.93	76.48	65.43	52.98	39.69	27.80
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	111.12	89.40	80.92	67.84	75.86	74.90
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	9.05	0.98	1.23	3.22	2.84	0.51
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	0.22	0.00	0.00	0.00	0.00	0.00
Current Assets, Loans & Advances
Inventories	90.92	78.95	64.61	62.61	83.13	70.43
Sundry Debtors	51.46	38.64	34.13	35.89	43.56	42.34
Cash and Bank Balance	13.11	12.40	0.20	0.27	0.26	0.24
Loans and Advances	9.10	9.55	14.77	14.75	22.95	27.41
Total Current Assets	164.59	139.55	113.71	113.53	149.90	140.43
Less : Current Liabilities and Provisions
Current Liabilities	67.63	53.43	49.80	50.12	53.27	41.25
Provisions	0.04	0.33	0.05	0.10	0.10	0.08
Total Current Liabilities & Provisions	67.66	53.76	49.84	50.21	53.37	41.32
Net Current Assets	96.93	85.79	63.86	63.32	96.53	99.11
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	1.48	0.90	0.72	0.89	0.57	0.49
Deferred Tax Liability	4.12	3.92	4.25	4.81	6.01	7.67
Net Deferred Tax	-2.64	-3.02	-3.53	-3.92	-5.44	-7.18
Other Assets	11.37	7.53	5.77	15.87	16.75	16.56
Total Assets	226.05	180.68	148.25	146.33	186.54	183.90
Contingent Liabilities	5.34	5.34	5.34	6.08	2.44	1.89