Equity Analysis

Company Profile

Balance Sheet

Hindalco Industries Ltd

Industry : Aluminium and Aluminium Products

BSE Code

ISIN Demat

Book Value()

500440

INE038A01020

303.0211776

NSE Symbol

P/E(TTM)

Mar.Cap( Cr.)

HINDALCO

24.71

138665.11

EPS(TTM)

Face Value()

Div & Yield %:

24.97

0.56

Particulars (Sources Of Funds)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)	Mar 2019 ( Cr)
Share Capital	222.00	222.00	222.00	222.00	222.00	222.00
Reserves Total	63485.00	58267.00	54206.00	49971.00	45402.00	48459.00
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	-129.00	-130.00	-123.00
Total Shareholders Funds	63707.00	58489.00	54428.00	50064.00	45494.00	48558.00
Secured Loans	7127.00	11609.00	17678.00	15644.00	16781.00	15746.00
Unsecured Loans	1249.00	1462.00	1743.00	4596.00	6586.00	3788.00
Total Debt	8376.00	13071.00	19421.00	20240.00	23367.00	19534.00
Other Liabilities	1280.00	1140.00	1459.00	1430.00	1274.00	1124.00
Total Liabilities	73363.00	72700.00	75308.00	71734.00	70135.00	69216.00
APPLICATION OF FUNDS :
Gross Block	56422.00	53703.00	52507.00	51041.00	50257.00	48839.00
Less : Accumulated Depreciation	22375.00	20767.00	19341.00	17812.00	16173.00	14623.00
Less:Impairment of Assets	833.00	833.00	866.00	839.00	716.00	693.00
Net Block	33214.00	32103.00	32300.00	32390.00	33368.00	33523.00
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	4040.00	2987.00	1581.00	1709.00	1282.00	982.00
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	29735.00	29766.00	29655.00	31731.00	24639.00	25494.00
Current Assets, Loans & Advances
Inventories	19505.00	20186.00	20948.00	15989.00	11225.00	11394.00
Sundry Debtors	2478.00	2610.00	2671.00	1602.00	2093.00	2125.00
Cash and Bank Balance	1580.00	1789.00	6420.00	1019.00	3280.00	1580.00
Loans and Advances	4093.00	4713.00	4271.00	2240.00	2904.00	4572.00
Total Current Assets	27656.00	29298.00	34310.00	20850.00	19502.00	19671.00
Less : Current Liabilities and Provisions
Current Liabilities	16207.00	17360.00	18949.00	12248.00	6023.00	8425.00
Provisions	2151.00	2158.00	1852.00	1999.00	1925.00	1682.00
Total Current Liabilities & Provisions	18358.00	19518.00	20801.00	14247.00	7948.00	10107.00
Net Current Assets	9298.00	9780.00	13509.00	6603.00	11554.00	9564.00
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	1476.00	2215.00	3885.00	4541.00	4671.00	4456.00
Deferred Tax Liability	6791.00	6919.00	6833.00	6507.00	6646.00	6635.00
Net Deferred Tax	-5315.00	-4704.00	-2948.00	-1966.00	-1975.00	-2179.00
Other Assets	2391.00	2768.00	1211.00	1267.00	1267.00	1832.00
Total Assets	73363.00	72700.00	75308.00	71734.00	70135.00	69216.00
Contingent Liabilities	491.00	653.00	368.00	0.00	0.00	428.00