Equity Analysis

Company Profile

Balance Sheet

Gujarat Containers Ltd

Industry : Packaging

BSE Code

ISIN Demat

Book Value()

513507

INE276I01011

83.639115

NSE Symbol

P/E(TTM)

Mar.Cap( Cr.)

N.A

11.28

97.18

EPS(TTM)

Face Value()

Div & Yield %:

15.25

0.87

Particulars (Sources Of Funds)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)	Mar 2019 ( Cr)
Share Capital	5.65	5.65	5.65	5.93	5.93	5.93
Reserves Total	38.07	29.13	18.06	8.64	5.76	5.16
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	43.72	34.78	23.71	14.57	11.69	11.09
Secured Loans	24.61	18.30	22.82	17.24	16.39	16.20
Unsecured Loans	0.31	2.35	7.65	8.80	5.81	9.88
Total Debt	24.92	20.65	30.47	26.04	22.20	26.08
Other Liabilities	0.05	0.03	0.00	0.13	1.85	0.29
Total Liabilities	68.69	55.46	54.18	40.74	35.74	37.46
APPLICATION OF FUNDS :
Gross Block	34.23	18.24	17.17	12.67	11.82	7.84
Less : Accumulated Depreciation	8.05	6.28	4.81	3.45	2.08	0.79
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	26.18	11.96	12.36	9.22	9.74	7.05
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	0.00	10.45	0.00	0.00	0.00	0.00
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	0.00	2.00	0.00	0.00	0.00	0.00
Current Assets, Loans & Advances
Inventories	7.98	8.72	10.52	5.60	10.20	9.84
Sundry Debtors	27.70	24.14	25.05	21.83	16.35	21.55
Cash and Bank Balance	10.34	0.01	1.86	0.64	0.63	0.03
Loans and Advances	3.05	2.78	9.24	5.41	0.78	0.30
Total Current Assets	49.07	35.66	46.67	33.47	27.97	31.73
Less : Current Liabilities and Provisions
Current Liabilities	6.42	4.94	5.01	3.44	3.70	3.38
Provisions	0.38	0.29	0.30	0.59	0.52	0.50
Total Current Liabilities & Provisions	6.80	5.24	5.31	4.03	4.22	3.87
Net Current Assets	42.27	30.42	41.36	29.44	23.75	27.86
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	0.15	0.09	0.07	0.00	0.10	0.12
Deferred Tax Liability	1.01	0.72	0.61	0.49	0.68	0.63
Net Deferred Tax	-0.86	-0.63	-0.54	-0.49	-0.58	-0.51
Other Assets	1.11	1.26	1.01	2.58	2.82	3.07
Total Assets	68.70	55.46	54.19	40.74	35.73	37.47
Contingent Liabilities	0.11	0.11	0.10	0.50	0.21	0.22