Equity Analysis

Company Profile

Balance Sheet

Aion-Tech Solutions Ltd

Industry : Computers - Software - Medium / Small

BSE Code

ISIN Demat

Book Value()

531439

INE805A01014

21.4949755

NSE Symbol

P/E(TTM)

Mar.Cap( Cr.)

GOLDTECH

154.36

192.17

EPS(TTM)

Face Value()

Div & Yield %:

0.36

Particulars (Sources Of Funds)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)	Mar 2019 ( Cr)
Share Capital	34.58	34.58	34.58	18.78	18.78	18.78
Reserves Total	25.40	23.04	20.28	12.38	10.83	9.69
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	59.98	57.62	54.86	31.16	29.61	28.47
Secured Loans	3.60	0.01	3.73	0.00	3.94	2.14
Unsecured Loans	5.97	4.56	0.00	0.13	0.16	0.00
Total Debt	9.57	4.57	3.73	0.13	4.10	2.14
Other Liabilities	4.20	4.58	4.46	5.12	5.19	5.12
Total Liabilities	73.75	66.77	63.05	36.41	38.90	35.73
APPLICATION OF FUNDS :
Gross Block	20.99	16.93	11.77	11.35	11.13	11.05
Less : Accumulated Depreciation	4.11	2.51	1.77	1.39	1.06	0.73
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	16.88	14.42	10.00	9.96	10.07	10.32
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	0.00	0.00	0.00	0.00	0.00	0.00
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	24.05	24.05	9.28	9.28	9.28	9.28
Current Assets, Loans & Advances
Inventories	0.00	0.00	0.00	0.00	0.00	0.00
Sundry Debtors	19.00	17.19	14.19	10.38	11.68	7.75
Cash and Bank Balance	20.08	15.90	31.99	1.23	1.40	2.74
Loans and Advances	7.28	5.72	6.88	10.59	12.53	9.61
Total Current Assets	46.36	38.81	53.05	22.21	25.60	20.10
Less : Current Liabilities and Provisions
Current Liabilities	17.17	11.24	9.98	5.86	6.98	5.04
Provisions	0.30	0.12	0.11	0.18	0.19	0.22
Total Current Liabilities & Provisions	17.47	11.36	10.09	6.04	7.18	5.27
Net Current Assets	28.89	27.46	42.96	16.17	18.43	14.84
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	0.84	0.71	0.67	0.87	0.98	1.20
Deferred Tax Liability	0.00	0.00	0.00	0.00	0.00	0.05
Net Deferred Tax	0.84	0.71	0.67	0.87	0.98	1.15
Other Assets	3.09	0.14	0.14	0.14	0.14	0.14
Total Assets	73.75	66.77	63.05	36.42	38.90	35.74
Contingent Liabilities	0.27	92.03	112.00	112.00	125.46	125.56