Equity Analysis

Company Profile

Balance Sheet

Epic Energy Ltd

Industry : Electric Equipment

BSE Code

ISIN Demat

Book Value()

530407

INE932F01015

10.0299522

NSE Symbol

P/E(TTM)

Mar.Cap( Cr.)

N.A

69.86

52.39

EPS(TTM)

Face Value()

Div & Yield %:

1.04

Particulars (Sources Of Funds)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)	Mar 2019 ( Cr)
Share Capital	7.21	7.21	7.21	7.21	7.21	7.21
Reserves Total	-0.47	-0.83	-0.40	0.04	0.68	1.01
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	6.74	6.38	6.81	7.25	7.89	8.22
Secured Loans	0.00	0.00	0.00	0.00	0.00	0.00
Unsecured Loans	0.00	0.00	0.00	0.00	0.00	0.00
Total Debt	0.00	0.00	0.00	0.00	0.00	0.00
Other Liabilities	0.00	0.00	0.00	0.00	0.00	0.00
Total Liabilities	6.74	6.38	6.81	7.25	7.89	8.22
APPLICATION OF FUNDS :
Gross Block	22.54	22.53	22.53	22.53	22.52	22.52
Less : Accumulated Depreciation	20.99	20.81	20.62	20.41	20.23	19.85
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	1.55	1.72	1.91	2.12	2.29	2.67
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	0.00	0.00	0.00	0.00	0.00	0.00
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	0.04	0.00	0.00	0.00	0.35	0.35
Current Assets, Loans & Advances
Inventories	0.20	0.23	0.23	0.26	0.30	0.58
Sundry Debtors	0.95	0.65	0.86	1.18	0.87	0.84
Cash and Bank Balance	0.13	0.10	0.07	0.06	0.06	0.09
Loans and Advances	2.27	1.43	0.98	0.72	1.08	0.82
Total Current Assets	3.57	2.42	2.14	2.22	2.31	2.32
Less : Current Liabilities and Provisions
Current Liabilities	0.69	0.79	0.64	0.52	0.61	0.41
Provisions	1.33	1.28	1.28	1.28	1.31	1.38
Total Current Liabilities & Provisions	2.02	2.08	1.92	1.80	1.92	1.79
Net Current Assets	1.54	0.34	0.22	0.42	0.39	0.54
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	0.14	0.11	0.06	0.02	0.00	0.00
Deferred Tax Liability	0.00	0.00	0.00	0.00	0.00	0.00
Net Deferred Tax	0.14	0.11	0.06	0.02	0.00	0.00
Other Assets	3.46	4.21	4.62	4.70	4.86	4.66
Total Assets	6.74	6.38	6.82	7.26	7.89	8.22
Contingent Liabilities	0.00	0.00	0.00	0.00	0.00	0.00