Equity Analysis

Company Profile

Balance Sheet

Duncan Engineering Ltd

Industry : Engineering

BSE Code

ISIN Demat

Book Value()

504908

INE340F01011

148.3881081

NSE Symbol

P/E(TTM)

Mar.Cap( Cr.)

N.A

19.03

113.44

EPS(TTM)

Face Value()

Div & Yield %:

16.11

1.14

Particulars (Sources Of Funds)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)	Mar 2019 ( Cr)
Share Capital	3.70	3.70	3.70	3.70	3.70	3.70
Reserves Total	49.22	42.71	32.97	26.69	18.67	15.49
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	52.92	46.41	36.67	30.39	22.37	19.19
Secured Loans	0.54	1.06	0.70	0.25	0.66	6.69
Unsecured Loans	0.34	0.42	0.49	0.00	0.04	0.04
Total Debt	0.88	1.48	1.19	0.25	0.70	6.73
Other Liabilities	0.72	0.63	0.54	0.46	0.49	0.43
Total Liabilities	54.52	48.52	38.40	31.10	23.56	26.35
APPLICATION OF FUNDS :
Gross Block	33.50	32.29	31.66	30.39	29.67	29.30
Less : Accumulated Depreciation	16.95	15.63	15.83	14.83	13.92	12.81
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	16.55	16.66	15.83	15.56	15.75	16.49
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	0.00	0.00	0.00	0.00	0.00	0.05
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	23.02	23.19	8.95	1.00	0.00	0.00
Current Assets, Loans & Advances
Inventories	11.28	10.54	9.36	7.33	7.88	7.93
Sundry Debtors	7.75	5.96	5.79	5.81	4.67	5.51
Cash and Bank Balance	8.33	5.65	6.76	5.91	2.15	2.06
Loans and Advances	1.38	1.01	1.57	1.76	2.07	2.59
Total Current Assets	28.74	23.16	23.48	20.81	16.77	18.08
Less : Current Liabilities and Provisions
Current Liabilities	12.51	13.54	12.47	10.83	6.96	6.83
Provisions	0.57	0.50	0.21	0.15	2.13	1.64
Total Current Liabilities & Provisions	13.09	14.04	12.68	10.99	9.09	8.48
Net Current Assets	15.66	9.12	10.80	9.83	7.67	9.61
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	0.00	0.00	3.76	4.54	0.00	0.00
Deferred Tax Liability	0.89	0.60	1.38	0.00	0.00	0.00
Net Deferred Tax	-0.89	-0.60	2.38	4.54	0.00	0.00
Other Assets	0.17	0.16	0.44	0.16	0.14	0.19
Total Assets	54.51	48.54	38.40	31.09	23.56	26.34
Contingent Liabilities	1.83	1.60	1.72	1.75	0.90	1.06