Equity Analysis

Company Profile

Balance Sheet

Ceenik Exports (India) Ltd

Industry : Textiles - Products

BSE Code

ISIN Demat

Book Value()

531119

INE418D01010

184.9624378

NSE Symbol

P/E(TTM)

Mar.Cap( Cr.)

CEENIKEXPO

43.62

377.72

EPS(TTM)

Face Value()

Div & Yield %:

21.54

Particulars (Sources Of Funds)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)	Mar 2019 ( Cr)
Share Capital	3.35	3.35	3.35	3.35	3.35	3.35
Reserves Total	6.37	5.80	6.34	7.20	7.80	8.56
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	9.72	9.15	9.69	10.55	11.15	11.91
Secured Loans	8.30	13.10	12.66	11.91	12.41	13.63
Unsecured Loans	5.62	0.28	2.54	2.77	3.27	3.61
Total Debt	13.92	13.38	15.20	14.68	15.68	17.24
Other Liabilities	2.11	1.87	1.72	1.74	1.74	1.78
Total Liabilities	25.75	24.40	26.61	26.97	28.57	30.93
APPLICATION OF FUNDS :
Gross Block	18.66	18.65	18.45	17.87	17.61	18.69
Less : Accumulated Depreciation	3.45	3.24	3.03	2.83	2.38	2.17
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	15.21	15.41	15.42	15.04	15.23	16.52
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	0.00	0.00	0.00	0.00	0.00	0.00
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	10.09	3.76	3.58	3.57	3.55	3.56
Current Assets, Loans & Advances
Inventories	0.00	0.00	0.00	0.00	0.00	2.48
Sundry Debtors	11.50	0.00	0.03	0.15	0.17	1.31
Cash and Bank Balance	0.06	0.02	0.36	0.41	0.29	0.56
Loans and Advances	3.27	4.20	4.72	5.21	5.36	4.24
Total Current Assets	14.82	4.22	5.11	5.77	5.83	8.58
Less : Current Liabilities and Provisions
Current Liabilities	18.50	3.40	1.97	1.95	0.55	2.22
Provisions	0.00	0.00	0.00	0.00	0.00	0.00
Total Current Liabilities & Provisions	18.50	3.40	1.97	1.95	0.55	2.22
Net Current Assets	-3.68	0.82	3.14	3.81	5.27	6.35
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	3.37	3.64	3.71	3.79	3.75	3.75
Deferred Tax Liability	0.00	0.00	0.00	0.00	0.00	0.00
Net Deferred Tax	3.37	3.64	3.71	3.79	3.75	3.75
Other Assets	0.76	0.76	0.76	0.76	0.76	0.74
Total Assets	25.75	24.39	26.61	26.97	28.57	30.92
Contingent Liabilities	0.15	0.05	0.00	0.00	0.00	0.00