Equity Analysis

Company Profile

Balance Sheet

Bharti Airtel Ltd

Industry : Telecommunications - Service Provider

BSE Code

ISIN Demat

Book Value()

532454

INE397D01024

181.8403408

NSE Symbol

P/E(TTM)

Mar.Cap( Cr.)

BHARTIARTL

119.02

898944.85

EPS(TTM)

Face Value()

Div & Yield %:

13.26

0.51

Particulars (Sources Of Funds)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)	Mar 2019 ( Cr)
Share Capital	2876.60	2836.60	2795.00	2746.00	2727.80	1998.70
Reserves Total	97631.10	75802.60	71721.30	74259.90	98347.20	96307.20
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	354.20	354.20	354.20	354.20	354.20	0.00
Total Shareholders Funds	100861.90	78993.40	74870.50	77360.10	101429.20	98305.90
Secured Loans	0.00	0.00	0.00	0.00	0.10	1.00
Unsecured Loans	169299.10	181696.30	129905.00	130407.40	118800.40	83788.90
Total Debt	169299.10	181696.30	129905.00	130407.40	118800.50	83789.90
Other Liabilities	6270.00	6971.90	5431.80	9040.20	4557.30	5288.40
Total Liabilities	276431.00	267661.60	210207.30	216807.70	224787.00	187384.20
APPLICATION OF FUNDS :
Gross Block	391112.20	343089.00	301755.80	274748.00	265476.00	223971.10
Less : Accumulated Depreciation	169394.80	155679.90	138020.10	117359.60	103796.70	90159.20
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	221717.40	187409.10	163735.70	157388.40	161679.30	133811.90
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	12011.70	40555.70	3385.70	1306.30	1258.70	5636.50
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	57647.10	46699.50	46726.00	52273.00	38726.80	37579.80
Current Assets, Loans & Advances
Inventories	0.00	0.00	0.40	0.80	3.10	1.00
Sundry Debtors	2500.30	2116.50	2771.70	3178.20	3810.00	3840.30
Cash and Bank Balance	740.80	1443.00	341.40	1036.50	3397.60	235.30
Loans and Advances	34793.30	33497.60	29380.30	32112.10	42895.60	13768.70
Total Current Assets	38034.40	37057.10	32493.80	36327.60	50106.30	17845.30
Less : Current Liabilities and Provisions
Current Liabilities	50832.50	46622.00	40098.50	40741.30	34600.00	35189.70
Provisions	24549.80	21293.60	20935.00	20198.10	40985.80	333.60
Total Current Liabilities & Provisions	75382.30	67915.60	61033.50	60939.40	75585.80	35523.30
Net Current Assets	-37347.90	-30858.50	-28539.70	-24611.80	-25479.50	-17678.00
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	12993.80	14643.90	16017.50	20114.50	28647.50	14355.10
Deferred Tax Liability	0.00	0.00	0.00	4275.90	5946.10	9374.80
Net Deferred Tax	12993.80	14643.90	16017.50	15838.60	22701.40	4980.30
Other Assets	9408.90	9211.90	8882.10	14613.20	25900.30	23053.70
Total Assets	276431.00	267661.60	210207.30	216807.70	224787.00	187384.20
Contingent Liabilities	49238.20	48420.30	48671.20	79783.40	9056.00	13668.70