Equity Analysis

Company Profile

Balance Sheet

Bajaj Auto Ltd

Industry : Automobiles - Scooters And 3 - Wheelers

BSE Code

ISIN Demat

Book Value()

532977

INE917I01010

978.5326102

NSE Symbol

P/E(TTM)

Mar.Cap( Cr.)

BAJAJ-AUTO

31.26

255819.52

EPS(TTM)

Face Value()

Div & Yield %:

293.01

0.87

Particulars (Sources Of Funds)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)	Mar 2019 ( Cr)
Share Capital	279.18	282.96	289.37	289.37	289.37	289.37
Reserves Total	24581.32	25142.90	26379.43	24912.89	19636.12	21490.53
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	24860.50	25425.86	26668.80	25202.26	19925.49	21779.90
Secured Loans	0.00	0.00	0.00	0.00	0.00	0.00
Unsecured Loans	959.89	124.23	122.77	121.46	125.59	124.52
Total Debt	959.89	124.23	122.77	121.46	125.59	124.52
Other Liabilities	31.67	34.41	37.60	41.13	122.63	59.63
Total Liabilities	25852.06	25584.50	26829.17	25364.85	20173.71	21964.05
APPLICATION OF FUNDS :
Gross Block	6232.55	5504.47	4631.22	4344.30	4157.32	4295.63
Less : Accumulated Depreciation	3033.89	2788.46	2797.20	2679.37	2458.30	2531.69
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	3198.66	2716.01	1834.02	1664.93	1699.02	1763.94
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	27.49	81.92	76.82	15.98	60.19	48.02
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	24492.50	22923.33	23818.76	22630.95	18195.95	19159.36
Current Assets, Loans & Advances
Inventories	1695.62	1397.90	1230.51	1493.89	1063.50	961.51
Sundry Debtors	2122.40	1776.12	1516.38	2716.85	1725.10	2559.69
Cash and Bank Balance	536.62	285.75	588.34	527.36	308.27	922.81
Loans and Advances	1123.06	991.26	1690.11	1408.92	720.34	1042.17
Total Current Assets	5477.70	4451.03	5025.34	6147.02	3817.21	5486.18
Less : Current Liabilities and Provisions
Current Liabilities	7685.40	5008.35	4511.54	5466.69	4079.50	4717.32
Provisions	206.25	189.69	177.90	176.52	173.71	156.36
Total Current Liabilities & Provisions	7891.65	5198.04	4689.44	5643.21	4253.21	4873.68
Net Current Assets	-2413.95	-747.01	335.90	503.81	-436.00	612.50
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	87.37	84.01	56.02	55.88	117.95	80.33
Deferred Tax Liability	594.31	429.16	459.35	578.02	464.33	622.99
Net Deferred Tax	-506.94	-345.15	-403.33	-522.14	-346.38	-542.66
Other Assets	1054.30	955.40	1167.00	1071.32	1000.93	922.89
Total Assets	25852.06	25584.50	26829.17	25364.85	20173.71	21964.05
Contingent Liabilities	1622.93	1615.25	1583.38	1564.28	1627.16	1785.06