Equity Analysis

Company Profile

Balance Sheet

Asian Paints Ltd

Industry : Paints / Varnishes

BSE Code

ISIN Demat

Book Value()

500820

INE021A01026

185.0066792

NSE Symbol

P/E(TTM)

Mar.Cap( Cr.)

ASIANPAINT

51.92

238188

EPS(TTM)

Face Value()

Div & Yield %:

47.83

1.34

Particulars (Sources Of Funds)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)	Mar 2019 ( Cr)
Share Capital	95.92	95.92	95.92	95.92	95.92	95.92
Reserves Total	18329.17	15489.64	13253.17	11993.27	9357.37	8747.04
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	18425.09	15585.56	13349.09	12089.19	9453.29	8842.96
Secured Loans	53.44	49.36	16.16	22.20	24.40	10.89
Unsecured Loans	1114.99	842.94	698.02	625.95	638.65	603.43
Total Debt	1168.43	892.30	714.18	648.15	663.05	614.32
Other Liabilities	227.48	245.48	171.54	168.01	141.88	121.38
Total Liabilities	19821.00	16723.34	14234.81	12905.35	10258.22	9578.66
APPLICATION OF FUNDS :
Gross Block	9282.42	8078.30	7553.86	6988.27	6849.52	6585.62
Less : Accumulated Depreciation	3922.16	3435.61	2999.92	2224.80	1888.66	1364.42
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	5360.26	4642.69	4553.94	4763.47	4960.86	5221.20
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	2560.93	978.04	225.47	118.56	108.09	179.31
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	5704.58	4911.65	3810.59	5179.33	2657.93	2964.00
Current Assets, Loans & Advances
Inventories	5074.76	5321.79	5277.61	3124.61	2827.47	2585.10
Sundry Debtors	3633.45	3462.61	2915.77	1809.75	1109.22	1244.95
Cash and Bank Balance	349.80	362.88	308.57	134.91	376.06	167.52
Loans and Advances	2399.73	2131.08	2081.63	1698.68	1080.60	909.15
Total Current Assets	11457.74	11278.36	10583.58	6767.95	5393.35	4906.72
Less : Current Liabilities and Provisions
Current Liabilities	5859.08	5469.42	5329.29	4264.68	2953.99	3610.90
Provisions	114.21	159.24	138.93	145.60	92.73	100.94
Total Current Liabilities & Provisions	5973.29	5628.66	5468.22	4410.28	3046.72	3711.84
Net Current Assets	5484.45	5649.70	5115.36	2357.67	2346.63	1194.88
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	89.40	90.38	88.96	68.80	60.17	0.00
Deferred Tax Liability	277.01	268.22	294.26	333.99	342.85	392.39
Net Deferred Tax	-187.61	-177.84	-205.30	-265.19	-282.68	-392.39
Other Assets	898.39	719.10	734.75	751.51	467.39	411.66
Total Assets	19821.00	16723.34	14234.81	12905.35	10258.22	9578.66
Contingent Liabilities	757.64	571.09	341.42	414.86	291.16	223.79