Equity Analysis

Company Profile

Balance Sheet

M K Proteins Ltd

Industry : Solvent Extraction

BSE Code

ISIN Demat

Book Value()

543919

INE964W01021

1.7396529

NSE Symbol

P/E(TTM)

Mar.Cap( Cr.)

MKPL

23.64

292.79

EPS(TTM)

Face Value()

Div & Yield %:

0.33

Particulars (Sources Of Funds)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)	Mar 2019 ( Cr)
Share Capital	37.54	12.51	4.17	4.17	4.17	4.17
Reserves Total	23.54	37.35	35.43	25.17	14.78	12.97
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	61.08	49.86	39.60	29.34	18.95	17.14
Secured Loans	19.09	44.52	36.78	25.13	26.61	24.81
Unsecured Loans	0.99	1.01	0.00	0.00	3.96	1.35
Total Debt	20.08	45.53	36.78	25.13	30.57	26.16
Other Liabilities	0.24	0.19	0.08	0.06	0.04	0.04
Total Liabilities	81.40	95.58	76.46	54.53	49.56	43.34
APPLICATION OF FUNDS :
Gross Block	12.35	12.41	11.47	9.90	3.10	10.21
Less : Accumulated Depreciation	9.58	9.12	8.36	7.44	0.00	5.82
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	2.77	3.29	3.11	2.46	3.10	4.39
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	5.90	0.00	0.00	0.00	0.00	0.00
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	0.00	0.00	0.00	0.00	0.00	0.00
Current Assets, Loans & Advances
Inventories	79.27	71.20	49.77	37.70	38.99	29.35
Sundry Debtors	3.57	16.06	29.21	20.65	9.50	10.84
Cash and Bank Balance	0.09	0.06	0.01	0.00	0.11	0.00
Loans and Advances	2.91	11.26	3.33	5.84	4.23	2.18
Total Current Assets	85.85	98.59	82.31	64.20	52.83	42.37
Less : Current Liabilities and Provisions
Current Liabilities	12.60	6.04	5.80	8.81	6.25	3.10
Provisions	2.25	1.58	3.88	4.02	0.75	0.82
Total Current Liabilities & Provisions	14.85	7.63	9.68	12.83	6.99	3.92
Net Current Assets	70.99	90.96	72.63	51.37	45.84	38.46
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	0.37	0.45	0.30	0.28	0.19	0.07
Deferred Tax Liability	0.00	0.00	0.00	0.00	0.00	0.00
Net Deferred Tax	0.37	0.45	0.30	0.28	0.19	0.07
Other Assets	1.36	0.89	0.42	0.42	0.43	0.43
Total Assets	81.39	95.60	76.46	54.52	49.56	43.35
Contingent Liabilities	3.74	4.19	0.00	0.00	0.00	0.00