Equity Analysis

Company Profile

Balance Sheet

Fairchem Organics Ltd

Industry : Chemicals

BSE Code

ISIN Demat

Book Value()

543252

INE0DNW01011

228.7889902

NSE Symbol

P/E(TTM)

Mar.Cap( Cr.)

FAIRCHEMOR

25.58

1073.25

EPS(TTM)

Face Value()

Div & Yield %:

32.22

0.91

Particulars (Sources Of Funds)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)
Share Capital	13.02	13.02	13.02	13.02	0.00
Reserves Total	276.91	246.24	219.13	155.71	113.70
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	13.02
Total Shareholders Funds	289.93	259.26	232.15	168.73	126.72
Secured Loans	7.32	50.17	62.03	56.80	60.71
Unsecured Loans	0.00	0.00	0.00	0.00	5.97
Total Debt	7.32	50.17	62.03	56.80	66.68
Other Liabilities	2.19	1.79	1.75	1.77	1.14
Total Liabilities	299.44	311.22	295.93	227.30	194.54
APPLICATION OF FUNDS :
Gross Block	241.72	197.49	174.13	152.95	146.61
Less : Accumulated Depreciation	50.49	41.37	33.55	26.63	20.27
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00
Net Block	191.23	156.12	140.58	126.32	126.34
Lease Adjustment	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	6.02	34.87	42.22	29.45	9.43
Producing Properties	0.00	0.00	0.00	0.00	0.00
Investments	0.00	0.00	0.00	0.00	0.00
Current Assets, Loans & Advances
Inventories	69.70	79.96	70.03	45.29	35.25
Sundry Debtors	56.81	62.58	62.22	46.77	37.88
Cash and Bank Balance	0.09	0.07	0.16	0.21	0.21
Loans and Advances	6.25	5.97	4.84	5.57	1.52
Total Current Assets	132.85	148.57	137.25	97.84	74.86
Less : Current Liabilities and Provisions
Current Liabilities	17.56	15.22	13.41	17.59	11.38
Provisions	1.19	1.39	1.94	2.36	1.32
Total Current Liabilities & Provisions	18.75	16.61	15.34	19.95	12.70
Net Current Assets	114.10	131.96	121.90	77.89	62.16
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	1.62	1.44	1.76	2.08	0.78
Deferred Tax Liability	17.74	16.02	14.56	13.43	12.41
Net Deferred Tax	-16.12	-14.58	-12.80	-11.35	-11.63
Other Assets	4.22	2.84	4.03	5.00	8.24
Total Assets	299.44	311.21	295.93	227.31	194.54
Contingent Liabilities	1.05	0.78	0.59	0.64	0.54