Equity Analysis

Company Profile

Balance Sheet

V I P Industries Ltd

Industry : Moulded Luggage

BSE Code

ISIN Demat

Book Value()

507880

INE054A01027

41.5516304

NSE Symbol

P/E(TTM)

Mar.Cap( Cr.)

VIPIND

6589.7

EPS(TTM)

Face Value()

Div & Yield %:

0.43

Particulars (Sources Of Funds)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)	Mar 2019 ( Cr)
Share Capital	28.39	28.33	28.29	28.26	28.26	28.26
Reserves Total	588.36	578.73	476.96	440.23	518.76	518.33
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	616.75	607.06	505.25	468.49	547.02	546.59
Secured Loans	295.30	135.22	49.58	148.48	12.19	79.88
Unsecured Loans	459.44	153.98	183.79	182.91	239.09	6.27
Total Debt	754.74	289.20	233.37	331.39	251.28	86.15
Other Liabilities	17.79	17.18	15.76	13.69	15.43	14.43
Total Liabilities	1389.28	913.44	754.38	813.57	813.73	647.17
APPLICATION OF FUNDS :
Gross Block	707.44	422.56	419.22	396.85	421.38	117.92
Less : Accumulated Depreciation	245.53	184.48	217.16	163.23	110.39	34.75
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	461.91	238.08	202.06	233.62	310.99	83.17
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	3.85	14.14	6.41	2.20	2.61	4.34
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	54.31	76.01	100.21	198.26	89.36	44.32
Current Assets, Loans & Advances
Inventories	768.10	482.29	369.92	221.72	376.99	484.06
Sundry Debtors	325.15	242.66	206.89	146.69	264.23	298.61
Cash and Bank Balance	30.01	24.88	10.14	81.43	6.69	9.22
Loans and Advances	133.83	102.54	82.47	58.65	60.65	66.76
Total Current Assets	1257.09	852.37	669.42	508.49	708.56	858.65
Less : Current Liabilities and Provisions
Current Liabilities	460.98	327.14	272.56	190.35	330.56	376.64
Provisions	6.30	5.58	5.21	4.47	6.95	4.94
Total Current Liabilities & Provisions	467.28	332.72	277.77	194.82	337.51	381.58
Net Current Assets	789.81	519.65	391.65	313.67	371.05	477.07
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	30.54	29.13	21.95	36.50	9.65	5.41
Deferred Tax Liability	0.41	0.22	0.65	0.00	0.17	0.19
Net Deferred Tax	30.13	28.91	21.30	36.50	9.48	5.22
Other Assets	49.27	36.65	32.75	29.32	30.24	33.05
Total Assets	1389.28	913.44	754.38	813.57	813.73	647.17
Contingent Liabilities	412.75	383.63	353.24	322.41	247.83	185.26