Equity Analysis

Particulars	Sep 2024	Jun 2024	Mar 2024
Gross Sales	34.30	48.06	56.91
Other Operating Income	280.72	341.65	431.14
Other Income	3961.03	31.87	3212.34
Total Income	4276.05	421.58	3700.39
Total Expenditure	184.94	287.70	263.27
PBIDT	4091.11	133.88	3437.12
Interest	0.66	1.73	0.51
PBDT	4090.45	132.15	3436.61
Depreciation	11.51	10.97	10.79
Tax	-53.61	26.35	88.35
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	-1.42	7.37	1.25
Reported Profit After Tax	4133.97	87.46	3336.22
Extra-ordinary Items	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	4133.97	87.46	3336.22
EPS (Unit Curr.)	6.71	0.14	5.41
EPS (Adj) (Unit Curr.)	6.71	0.14	5.41
Calculated EPS (Unit Curr.)	6.71	0.14	5.41
Calculated EPS (Adj) (Unit Curr.)	6.71	0.14	5.41
Calculated EPS (Ann.) (Unit Curr.)	26.83	0.57	21.65
Calculated EPS (Adj) (Ann.) (Unit Curr.)	26.83	0.57	21.65
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	157.50	0.00	0.00
Equity	6162.73	6162.73	6162.73
Reserve & Surplus	0.00	0.00	0.00
Face Value	10.00	10.00	10.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	11927.43	278.57	6039.57
PBDTM(%)	11925.51	274.97	6038.68
PATM(%)	12052.39	181.98	5862.27
Dividend Per Share(Rs)	15.75	0.00	0.00
Diluted EPS	6.71	0.14	5.41