Equity Analysis

Particulars	Sep 2024	Jun 2024	Mar 2024
Gross Sales	114.88	127.41	106.29
Other Operating Income	0.00	0.00	0.00
Other Income	105.54	0.00	4.91
Total Income	220.42	127.41	111.21
Total Expenditure	7.52	4.35	5.51
PBIDT	212.90	123.05	105.70
Interest	20.66	16.87	14.02
PBDT	192.24	106.18	91.68
Depreciation	0.00	0.00	0.00
Tax	1.35	1.66	1.10
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	24.59	0.00	1.13
Reported Profit After Tax	166.30	104.52	89.45
Extra-ordinary Items	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	166.30	104.52	89.45
EPS (Unit Curr.)	3.46	2.36	2.04
EPS (Adj) (Unit Curr.)	3.46	2.36	2.04
Calculated EPS (Unit Curr.)	4.18	2.61	2.41
Calculated EPS (Adj) (Unit Curr.)	4.18	2.61	2.41
Calculated EPS (Ann.) (Unit Curr.)	16.73	10.43	9.65
Calculated EPS (Adj) (Ann.) (Unit Curr.)	16.73	10.43	9.65
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00
Equity	11925.39	12027.70	10910.14
Reserve & Surplus	0.00	0.00	0.00
Face Value	300.00	300.00	294.25
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	185.32	96.58	99.44
PBDTM(%)	167.34	83.34	86.25
PATM(%)	144.76	82.03	84.16
Dividend Per Share(Rs)	0.00	0.00	0.00
Diluted EPS	3.46	2.36	2.04