Equity Analysis

Particulars	Sep 2024	Jun 2024	Mar 2024
Gross Sales	1011.00	1153.27	1154.86
Other Operating Income	0.00	0.00	0.00
Other Income	241.87	157.18	167.98
Total Income	1252.87	1310.45	1322.84
Total Expenditure	483.06	448.32	428.18
PBIDT	769.81	862.13	894.66
Interest	44.22	44.29	44.79
PBDT	725.59	817.84	849.87
Depreciation	133.24	127.17	98.20
Tax	20.76	16.00	15.00
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	6.62	6.41	9.94
Reported Profit After Tax	564.97	668.26	726.73
Extra-ordinary Items	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	564.97	668.26	726.73
EPS (Unit Curr.)	39.57	46.81	50.90
EPS (Adj) (Unit Curr.)	39.57	46.81	50.90
Calculated EPS (Unit Curr.)	39.57	46.81	50.90
Calculated EPS (Adj) (Unit Curr.)	39.57	46.81	50.90
Calculated EPS (Ann.) (Unit Curr.)	158.29	187.23	203.61
Calculated EPS (Adj) (Ann.) (Unit Curr.)	158.29	187.23	203.61
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	72.00	90.00	0.00
Equity	142.77	142.77	142.77
Reserve & Surplus	0.00	0.00	0.00
Face Value	10.00	10.00	10.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	76.14	74.76	77.47
PBDTM(%)	71.77	70.91	73.59
PATM(%)	55.88	57.94	62.93
Dividend Per Share(Rs)	7.20	9.00	0.00
Diluted EPS	39.49	46.71	50.80