Equity Analysis

Particulars	Sep 2024	Jun 2024	Mar 2024
Gross Sales	1860.00	1886.00	1637.00
Other Operating Income	0.00	0.00	0.00
Other Income	302.00	18.00	28.00
Total Income	2162.00	1904.00	1665.00
Total Expenditure	1515.00	1458.00	1340.00
PBIDT	647.00	446.00	325.00
Interest	7.00	5.00	7.00
PBDT	640.00	441.00	318.00
Depreciation	28.00	28.00	27.00
Tax	77.00	88.00	51.00
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	6.00	14.00	11.00
Reported Profit After Tax	529.00	311.00	229.00
Extra-ordinary Items	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	529.00	311.00	229.00
EPS (Unit Curr.)	4.10	2.41	1.77
EPS (Adj) (Unit Curr.)	4.10	2.41	1.77
Calculated EPS (Unit Curr.)	4.10	2.41	1.78
Calculated EPS (Adj) (Unit Curr.)	4.10	2.41	1.78
Calculated EPS (Ann.) (Unit Curr.)	16.40	9.64	7.10
Calculated EPS (Adj) (Ann.) (Unit Curr.)	16.40	9.64	7.10
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00
Equity	129.00	129.00	129.00
Reserve & Surplus	0.00	0.00	0.00
Face Value	1.00	1.00	1.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	34.78	23.65	19.85
PBDTM(%)	34.41	23.38	19.43
PATM(%)	28.44	16.49	13.99
Dividend Per Share(Rs)	0.00	0.00	0.00
Diluted EPS	4.09	2.40	1.77