Equity Analysis

Particulars	Sep 2024	Jun 2024	Mar 2024
Gross Sales	1311.72	1230.48	1401.02
Other Operating Income	0.00	0.00	0.00
Other Income	101.83	46.33	49.67
Total Income	1413.55	1276.81	1450.69
Total Expenditure	1213.21	1110.13	1242.05
PBIDT	200.34	166.68	208.64
Interest	0.38	0.40	0.88
PBDT	199.96	166.28	207.76
Depreciation	11.75	10.71	11.65
Tax	34.39	31.32	42.40
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	7.73	1.74	7.49
Reported Profit After Tax	146.09	122.51	146.22
Extra-ordinary Items	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	146.09	122.51	146.22
EPS (Unit Curr.)	9.55	8.01	9.56
EPS (Adj) (Unit Curr.)	9.55	8.01	9.56
Calculated EPS (Unit Curr.)	9.55	8.01	9.56
Calculated EPS (Adj) (Unit Curr.)	9.55	8.01	9.56
Calculated EPS (Ann.) (Unit Curr.)	38.21	32.04	38.24
Calculated EPS (Adj) (Ann.) (Unit Curr.)	38.21	32.04	38.24
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00
Equity	30.59	30.59	30.59
Reserve & Surplus	0.00	0.00	0.00
Face Value	2.00	2.00	2.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	15.27	13.55	14.89
PBDTM(%)	15.24	13.51	14.83
PATM(%)	11.14	9.96	10.44
Dividend Per Share(Rs)	0.00	0.00	0.00
Diluted EPS	9.55	8.01	9.56