Equity Analysis

Particulars	Sep 2024	Jun 2024	Mar 2024
Gross Sales	1128.08	1896.54	2255.35
Other Operating Income	0.00	0.00	0.00
Other Income	166.69	108.14	1426.96
Total Income	1294.77	2004.68	3682.31
Total Expenditure	1010.93	1699.33	1856.32
PBIDT	283.84	305.35	1825.99
Interest	21.42	28.07	25.00
PBDT	262.42	277.28	1801.00
Depreciation	63.15	63.24	61.22
Tax	56.44	80.41	85.49
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	28.01	-18.33	163.51
Reported Profit After Tax	114.82	151.96	1490.78
Extra-ordinary Items	20.52	-30.85	1175.60
Adjusted Profit After Extra-ordinary item	94.30	182.81	315.18
EPS (Unit Curr.)	11.87	15.72	154.18
EPS (Adj) (Unit Curr.)	11.87	15.72	154.18
Calculated EPS (Unit Curr.)	11.87	15.72	154.18
Calculated EPS (Adj) (Unit Curr.)	11.87	15.72	154.18
Calculated EPS (Ann.) (Unit Curr.)	47.48	62.87	616.73
Calculated EPS (Adj) (Ann.) (Unit Curr.)	47.48	62.87	616.73
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00
Equity	48.36	48.34	48.34
Reserve & Surplus	0.00	0.00	0.00
Face Value	5.00	5.00	5.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	25.16	16.10	80.96
PBDTM(%)	23.26	14.62	79.85
PATM(%)	10.18	8.01	66.10
Dividend Per Share(Rs)	0.00	0.00	0.00
Diluted EPS	11.87	15.70	154.15