Equity Analysis

Particulars	Sep 2024	Jun 2024	Mar 2024
Gross Sales	307.06	325.26	303.30
Other Operating Income	0.00	0.00	0.00
Other Income	2.37	2.31	2.12
Total Income	309.43	327.56	305.42
Total Expenditure	4.74	5.11	5.84
PBIDT	304.69	322.46	299.58
Interest	49.89	47.04	45.60
PBDT	254.80	275.42	253.98
Depreciation	0.00	0.00	0.00
Tax	0.40	0.50	2.08
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	0.00	0.00	0.00
Reported Profit After Tax	254.41	274.92	251.90
Extra-ordinary Items	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	254.41	274.92	251.90
EPS (Unit Curr.)	1.68	1.81	1.66
EPS (Adj) (Unit Curr.)	1.68	1.81	1.66
Calculated EPS (Unit Curr.)	1.69	1.82	1.67
Calculated EPS (Adj) (Unit Curr.)	1.69	1.82	1.67
Calculated EPS (Ann.) (Unit Curr.)	6.74	7.29	6.68
Calculated EPS (Adj) (Ann.) (Unit Curr.)	6.74	7.29	6.68
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	2.15	0.00
Equity	15095.02	15095.02	15095.02
Reserve & Surplus	23.15	0.00	0.00
Face Value	100.00	100.00	100.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	99.23	99.14	98.77
PBDTM(%)	82.98	84.68	83.74
PATM(%)	82.85	84.52	83.05
Dividend Per Share(Rs)	0.00	2.15	0.00
Diluted EPS	1.68	1.81	1.66