Equity Analysis

Particulars	Sep 2024	Jun 2024	Mar 2024
Gross Sales	1265.10	1148.80	1698.00
Other Operating Income	0.00	0.00	0.00
Other Income	1420.50	125.20	125.70
Total Income	2685.60	1274.00	1823.70
Total Expenditure	1685.90	1919.40	2193.10
PBIDT	999.70	-645.40	-369.40
Interest	3.60	4.00	5.00
PBDT	996.10	-649.40	-374.40
Depreciation	174.70	175.20	191.90
Tax	0.00	0.00	0.00
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	0.00	0.00	0.00
Reported Profit After Tax	821.40	-824.60	-566.30
Extra-ordinary Items	1258.10	0.00	0.00
Adjusted Profit After Extra-ordinary item	-436.70	-824.60	-566.30
EPS (Unit Curr.)	12.91	-13.00	-9.00
EPS (Adj) (Unit Curr.)	12.91	-13.00	-9.00
Calculated EPS (Unit Curr.)	12.89	-12.97	-8.90
Calculated EPS (Adj) (Unit Curr.)	12.89	-12.97	-8.90
Calculated EPS (Ann.) (Unit Curr.)	51.58	-51.86	-35.62
Calculated EPS (Adj) (Ann.) (Unit Curr.)	51.58	-51.86	-35.62
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00
Equity	63.70	63.60	63.60
Reserve & Surplus	0.00	0.00	0.00
Face Value	1.00	1.00	1.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	79.02	-56.18	-21.76
PBDTM(%)	78.74	-56.53	-22.05
PATM(%)	64.93	-71.78	-33.35
Dividend Per Share(Rs)	0.00	0.00	0.00
Diluted EPS	12.65	-13.00	-9.00