Equity Analysis

Particulars	Dec 2024	Sep 2024	Jun 2024
Operating Income	0.68	0.01	0.09
Total Income	0.70	0.01	0.09
Interest	0.26	0.02	0.00
Employee Expenses	0.02	0.02	0.01
Selling & Administrative Expenses	0.00	0.00	0.00
Impairment of Assets	0.00	0.00	0.00
Loss on Forex Transaction	0.00	0.00	0.00
Other Expenses	0.69	-0.10	0.00
TOTAL OPERATING EXPENDITURE	0.97	-0.06	0.01
Operating Profit Before Prov. & Cont.	-0.27	0.07	0.08
Provisions & Write Offs	0.14	-0.05	0.05
Depreciation	0.00	0.00	0.00
TOTAL EXPENDITURE	1.11	-0.11	0.06
Tax	0.00	0.00	0.00
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	-0.05	0.04	0.01
Reported Profit After Tax	-0.38	0.08	0.02
Extra-ordinary Items	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	-0.38	0.08	0.02
EPS (Unit Curr.)	-0.79	0.16	0.04
EPS (Adj) (Unit Curr.)	-0.79	0.16	0.04
Calculated EPS (Unit Curr.)	-0.79	0.16	0.04
Calculated EPS (Adj) (Unit Curr.)	-0.79	0.16	0.04
Calculated EPS (Ann.) (Unit Curr.)	-3.18	0.65	0.17
Calculated EPS (Adj) (Ann.) (Unit Curr.)	-3.18	0.65	0.17
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00
Equity	4.75	4.75	4.75
Reserve & Surplus	0.00	0.00	-2.10
Face Value	10.00	10.00	10.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	-23.53	1400.00	33.33
PBDTM(%)	-61.76	1100.00	33.33
PATM(%)	-55.88	800.00	22.22
Net Interest Income	0.00	0.00	0.00
Operating Expenses	0.00	0.00	0.00
Loan Losses & Provision	0.00	0.00	0.00
Assets Under Management	0.00	0.00	0.00
Return on Equity(%)	0.00	0.00	0.00
Operating Expenses to Net Interest Income(%)	0.00	0.00	0.00
Cost to Income Ratio	0.00	0.00	0.00
Loan Loss Provision Ratio	0.00	0.00	0.00
Loans Spreads(%)	0.00	0.00	0.00
Net Interest Margin(%)	0.00	0.00	0.00
Provision Coverage Ratio(%)	0.00	0.00	0.00
Capital Adequacy Ratio	0.00	0.00	0.00
Tier I Capital	0.00	0.00	0.00
Tier II Capital	0.00	0.00	0.00
Gross Non Performing Assets	0.00	0.00	0.00
Net Non Performing Assets	0.00	0.00	0.00
(%) Gross Non Performing Assets	0.00	0.00	0.00
(%) Net Non Performing Assets	0.00	0.00	0.00
Return on Assets(Annualised)	0.00	0.00	0.00
Return on Assets	0.00	0.00	0.00
Loans Disbursed(Amt Rs cr)	0.00	0.00	0.00
Loans Sanctioned/Approved(Amt Rs cr)	0.00	0.00	0.00
Loan Book(Amt Rs cr)	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00
Diluted EPS	-0.79	0.16	0.04