Equity Analysis

Particulars	Sep 2024	Jun 2024	Mar 2024
Gross Sales	1864.90	1627.34	2958.58
Other Operating Income	0.00	0.00	73.32
Other Income	78.41	38.52	37.20
Total Income	1943.31	1665.86	3069.10
Total Expenditure	1786.71	1549.05	2925.49
PBIDT	156.60	116.81	143.61
Interest	0.01	0.00	0.00
PBDT	156.59	116.81	143.60
Depreciation	0.58	0.56	0.52
Tax	17.56	0.00	45.60
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	14.76	29.62	-4.82
Reported Profit After Tax	123.70	86.63	102.29
Extra-ordinary Items	0.00	0.00	-65.16
Adjusted Profit After Extra-ordinary item	123.70	86.63	167.45
EPS (Unit Curr.)	0.46	0.32	0.57
EPS (Adj) (Unit Curr.)	0.31	0.21	0.38
Calculated EPS (Unit Curr.)	0.69	0.48	0.57
Calculated EPS (Adj) (Unit Curr.)	0.46	0.32	0.38
Calculated EPS (Ann.) (Unit Curr.)	2.75	1.93	2.27
Calculated EPS (Adj) (Ann.) (Unit Curr.)	1.83	1.29	1.51
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00
Equity	180.00	180.00	180.00
Reserve & Surplus	0.00	0.00	0.00
Face Value	1.00	1.00	1.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	8.40	7.18	4.85
PBDTM(%)	8.40	7.18	4.85
PATM(%)	6.63	5.32	3.46
Dividend Per Share(Rs)	0.00	0.00	0.00
Diluted EPS	0.46	0.32	0.57