Equity Analysis

Particulars	Sep 2024	Jun 2024	Mar 2024
Gross Sales	310.18	215.80	318.97
Other Operating Income	0.00	0.00	0.00
Other Income	10.03	10.31	10.81
Total Income	320.21	226.11	329.78
Total Expenditure	173.50	134.52	184.68
PBIDT	146.70	91.59	145.10
Interest	0.10	0.24	0.46
PBDT	146.61	91.35	144.64
Depreciation	13.31	13.18	13.72
Tax	34.06	19.39	29.98
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	0.53	0.53	3.73
Reported Profit After Tax	98.70	58.24	97.21
Extra-ordinary Items	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	98.70	58.24	97.21
EPS (Unit Curr.)	9.43	5.57	9.29
EPS (Adj) (Unit Curr.)	9.43	5.57	9.29
Calculated EPS (Unit Curr.)	9.43	5.57	9.29
Calculated EPS (Adj) (Unit Curr.)	9.43	5.57	9.29
Calculated EPS (Ann.) (Unit Curr.)	37.74	22.27	37.17
Calculated EPS (Adj) (Ann.) (Unit Curr.)	37.74	22.27	37.17
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00
Equity	10.46	10.46	10.46
Reserve & Surplus	0.00	0.00	0.00
Face Value	1.00	1.00	1.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	47.30	42.44	45.49
PBDTM(%)	47.27	42.33	45.35
PATM(%)	31.82	26.99	30.48
Dividend Per Share(Rs)	0.00	0.00	0.00
Diluted EPS	9.43	5.57	9.29