Equity Analysis

Particulars	Sep 2024	Jun 2024	Mar 2024
Gross Sales	4583.41	4198.77	8528.54
Other Operating Income	0.00	0.00	0.00
Other Income	166.83	201.50	220.52
Total Income	4750.24	4400.27	8749.06
Total Expenditure	3194.88	3262.03	6248.59
PBIDT	1555.36	1138.24	2500.47
Interest	1.32	1.18	3.93
PBDT	1554.04	1137.06	2496.54
Depreciation	103.16	99.72	110.93
Tax	381.56	284.54	668.22
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	-21.95	-23.34	-66.13
Reported Profit After Tax	1091.27	776.14	1783.52
Extra-ordinary Items	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	1091.27	776.14	1783.52
EPS (Unit Curr.)	1.49	1.06	2.44
EPS (Adj) (Unit Curr.)	1.49	1.06	2.44
Calculated EPS (Unit Curr.)	1.49	1.06	2.44
Calculated EPS (Adj) (Unit Curr.)	1.49	1.06	2.44
Calculated EPS (Ann.) (Unit Curr.)	5.97	4.25	9.76
Calculated EPS (Adj) (Ann.) (Unit Curr.)	5.97	4.25	9.76
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00
Equity	730.98	730.98	730.98
Reserve & Surplus	16669.27	0.00	0.00
Face Value	1.00	1.00	1.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	33.93	27.11	29.32
PBDTM(%)	33.91	27.08	29.27
PATM(%)	23.81	18.48	20.91
Dividend Per Share(Rs)	0.00	0.00	0.00
Diluted EPS	1.49	1.06	2.44