Equity Analysis

Particulars	Sep 2024	Jun 2024	Mar 2024
Gross Sales	145.78	142.63	141.52
Other Operating Income	0.00	0.00	0.00
Other Income	15.28	10.44	71.37
Total Income	161.06	153.07	212.89
Total Expenditure	93.39	90.90	92.89
PBIDT	67.67	62.17	120.00
Interest	0.99	1.03	2.08
PBDT	66.68	61.14	117.92
Depreciation	8.30	8.13	8.80
Tax	14.51	12.53	22.44
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	0.00	0.00	0.00
Reported Profit After Tax	43.87	40.48	86.68
Extra-ordinary Items	0.00	-0.11	46.76
Adjusted Profit After Extra-ordinary item	43.87	40.59	39.92
EPS (Unit Curr.)	1.64	1.51	3.24
EPS (Adj) (Unit Curr.)	1.64	1.51	3.24
Calculated EPS (Unit Curr.)	1.64	1.51	3.24
Calculated EPS (Adj) (Unit Curr.)	1.64	1.51	3.24
Calculated EPS (Ann.) (Unit Curr.)	6.55	6.05	12.95
Calculated EPS (Adj) (Ann.) (Unit Curr.)	6.55	6.05	12.95
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00
Equity	26.78	26.78	26.78
Reserve & Surplus	0.00	0.00	0.00
Face Value	1.00	1.00	1.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	46.42	43.59	84.79
PBDTM(%)	45.74	42.87	83.32
PATM(%)	30.09	28.38	61.25
Dividend Per Share(Rs)	0.00	0.00	0.00
Diluted EPS	1.64	1.51	3.24