Equity Analysis

Particulars	Sep 2024	Jun 2024	Mar 2024
Gross Sales	22262.00	22155.00	22140.00
Other Operating Income	0.00	0.00	0.00
Other Income	825.00	155.00	179.00
Total Income	23087.00	22310.00	22319.00
Total Expenditure	19513.00	19406.00	19920.00
PBIDT	3574.00	2904.00	2399.00
Interest	234.00	244.00	261.00
PBDT	3340.00	2660.00	2138.00
Depreciation	492.00	499.00	507.00
Tax	694.00	544.00	329.00
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	263.00	146.00	-110.00
Reported Profit After Tax	1891.00	1471.00	1412.00
Extra-ordinary Items	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	1891.00	1471.00	1412.00
EPS (Unit Curr.)	8.51	6.62	6.36
EPS (Adj) (Unit Curr.)	8.51	6.62	6.36
Calculated EPS (Unit Curr.)	8.52	6.63	6.36
Calculated EPS (Adj) (Unit Curr.)	8.52	6.63	6.36
Calculated EPS (Ann.) (Unit Curr.)	34.07	26.50	25.44
Calculated EPS (Adj) (Ann.) (Unit Curr.)	34.07	26.50	25.44
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00
Equity	222.00	222.00	222.00
Reserve & Surplus	67871.00	67186.00	63485.00
Face Value	1.00	1.00	1.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	16.05	13.11	10.84
PBDTM(%)	15.00	12.01	9.66
PATM(%)	8.49	6.64	6.38
Dividend Per Share(Rs)	0.00	0.00	0.00
Diluted EPS	8.50	6.61	6.36