Equity Analysis

Particulars	Dec 2024	Sep 2024	Jun 2024
Gross Sales	157.01	154.89	153.64
Other Operating Income	0.00	0.00	0.00
Other Income	16.47	22.35	0.38
Total Income	173.47	177.24	154.02
Total Expenditure	5.28	132.28	-14.88
PBIDT	168.19	44.96	168.90
Interest	52.71	49.24	53.80
PBDT	115.48	-4.28	115.10
Depreciation	0.00	0.00	0.00
Tax	0.01	0.00	0.00
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	0.00	0.00	0.00
Reported Profit After Tax	115.47	-4.28	115.10
Extra-ordinary Items	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	115.47	-4.28	115.10
EPS (Unit Curr.)	1.98	0.00	1.94
EPS (Adj) (Unit Curr.)	1.98	0.00	1.94
Calculated EPS (Unit Curr.)	1.99	-0.09	1.94
Calculated EPS (Adj) (Unit Curr.)	1.99	-0.09	1.94
Calculated EPS (Ann.) (Unit Curr.)	7.96	-0.35	7.78
Calculated EPS (Adj) (Ann.) (Unit Curr.)	7.96	-0.35	7.78
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	2.00	0.00	2.00
Equity	5805.00	4861.69	5921.10
Reserve & Surplus	0.00	0.00	0.00
Face Value	100.00	100.00	100.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	107.12	29.03	109.93
PBDTM(%)	73.55	-2.76	74.92
PATM(%)	73.54	-2.76	74.92
Dividend Per Share(Rs)	2.00	0.00	2.00
Diluted EPS	1.98	0.00	1.94