Equity Analysis

Particulars	Sep 2024	Jun 2024	Mar 2024
Gross Sales	380.63	450.97	380.65
Other Operating Income	0.00	0.00	0.00
Other Income	531.51	22.13	70.93
Total Income	912.14	473.10	451.58
Total Expenditure	422.43	439.02	424.51
PBIDT	489.71	34.08	27.07
Interest	7.70	5.58	5.19
PBDT	482.01	28.50	21.88
Depreciation	8.27	8.09	7.79
Tax	68.85	0.00	-50.18
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	12.01	4.94	-2.12
Reported Profit After Tax	392.88	15.47	66.39
Extra-ordinary Items	421.13	0.00	0.00
Adjusted Profit After Extra-ordinary item	-28.25	15.47	66.39
EPS (Unit Curr.)	19.02	0.75	3.21
EPS (Adj) (Unit Curr.)	19.02	0.75	3.21
Calculated EPS (Unit Curr.)	19.02	0.75	3.21
Calculated EPS (Adj) (Unit Curr.)	19.02	0.75	3.21
Calculated EPS (Ann.) (Unit Curr.)	76.08	3.00	12.86
Calculated EPS (Adj) (Ann.) (Unit Curr.)	76.08	3.00	12.86
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00
Equity	41.31	41.31	41.31
Reserve & Surplus	0.00	0.00	0.00
Face Value	2.00	2.00	2.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	128.66	7.56	7.11
PBDTM(%)	126.63	6.32	5.75
PATM(%)	103.22	3.43	17.44
Dividend Per Share(Rs)	0.00	0.00	0.00
Diluted EPS	19.02	0.75	3.21