Equity Analysis

Particulars	Jun 2024	Mar 2024	Dec 2023
Gross Sales	325.26	303.30	305.06
Other Operating Income	0.00	0.00	0.00
Other Income	2.31	2.12	3.48
Total Income	327.56	305.42	308.54
Total Expenditure	5.11	5.84	5.24
PBIDT	322.46	299.58	303.31
Interest	47.04	45.60	45.98
PBDT	275.42	253.98	257.33
Depreciation	0.00	0.00	0.00
Tax	0.50	2.08	0.00
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	0.00	0.00	0.00
Reported Profit After Tax	274.92	251.90	257.33
Extra-ordinary Items	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	274.92	251.90	257.33
EPS (Unit Curr.)	1.81	1.66	1.70
EPS (Adj) (Unit Curr.)	1.81	1.66	1.70
Calculated EPS (Unit Curr.)	1.82	1.67	1.70
Calculated EPS (Adj) (Unit Curr.)	1.82	1.67	1.70
Calculated EPS (Ann.) (Unit Curr.)	7.29	6.68	6.79
Calculated EPS (Adj) (Ann.) (Unit Curr.)	7.29	6.68	6.79
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	2.15	0.00	0.00
Equity	15095.02	15095.02	15150.00
Reserve & Surplus	0.00	0.00	0.00
Face Value	100.00	100.00	100.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	99.14	98.77	99.43
PBDTM(%)	84.68	83.74	84.35
PATM(%)	84.52	83.05	84.35
Dividend Per Share(Rs)	2.15	0.00	0.00
Diluted EPS	1.81	1.66	1.70