Equity Analysis

Particulars	Jun 2024	Mar 2024	Dec 2023
Gross Sales	4347.57	14768.78	6060.91
Other Operating Income	0.00	0.00	0.00
Other Income	737.64	557.08	459.69
Total Income	5085.21	15325.86	6520.60
Total Expenditure	3353.84	8872.35	4626.82
PBIDT	1731.37	6453.51	1893.78
Interest	0.13	31.39	0.35
PBDT	1731.24	6422.12	1893.43
Depreciation	149.07	643.76	212.00
Tax	145.61	1495.15	536.25
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	0.97	-8.83	-108.33
Reported Profit After Tax	1435.59	4292.04	1253.51
Extra-ordinary Items	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	1435.59	4292.04	1253.51
EPS (Unit Curr.)	21.47	64.18	18.74
EPS (Adj) (Unit Curr.)	21.47	64.18	18.74
Calculated EPS (Unit Curr.)	21.47	64.18	18.74
Calculated EPS (Adj) (Unit Curr.)	21.47	64.18	18.74
Calculated EPS (Ann.) (Unit Curr.)	85.86	256.71	74.97
Calculated EPS (Adj) (Ann.) (Unit Curr.)	85.86	256.71	74.97
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	440.00
Equity	334.39	334.39	334.39
Reserve & Surplus	0.00	0.00	0.00
Face Value	5.00	5.00	5.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	39.82	43.70	31.25
PBDTM(%)	39.82	43.48	31.24
PATM(%)	33.02	29.06	20.68
Dividend Per Share(Rs)	0.00	0.00	22.00
Diluted EPS	21.47	64.18	18.74