Equity Analysis

Particulars	Jun 2024	Mar 2024	Dec 2023
Gross Sales	585.41	513.09	517.84
Other Operating Income	0.00	0.00	0.00
Other Income	49.93	-1.06	6.09
Total Income	635.33	512.03	523.93
Total Expenditure	41.58	330.23	54.47
PBIDT	593.76	181.80	469.45
Interest	138.63	142.35	110.16
PBDT	455.13	39.45	359.29
Depreciation	0.00	0.00	0.00
Tax	0.00	0.00	0.00
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	0.00	0.00	0.00
Reported Profit After Tax	455.13	39.45	359.29
Extra-ordinary Items	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	455.13	39.45	359.29
EPS (Unit Curr.)	4.08	0.29	3.52
EPS (Adj) (Unit Curr.)	4.08	0.29	3.52
Calculated EPS (Unit Curr.)	4.09	0.29	3.52
Calculated EPS (Adj) (Unit Curr.)	4.09	0.29	3.52
Calculated EPS (Ann.) (Unit Curr.)	16.35	1.17	14.07
Calculated EPS (Adj) (Ann.) (Unit Curr.)	16.35	1.17	14.07
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00
Equity	11136.93	13509.12	10216.93
Reserve & Surplus	0.00	0.00	0.00
Face Value	100.00	100.00	100.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	101.43	35.43	90.66
PBDTM(%)	77.75	7.69	69.38
PATM(%)	77.75	7.69	69.38
Dividend Per Share(Rs)	0.00	0.00	0.00
Diluted EPS	4.08	0.00	3.52