Equity Analysis

Particulars	Sep 2024	Jun 2024	Mar 2024
Gross Sales	72.08	63.20	70.49
Other Operating Income	0.00	0.00	0.00
Other Income	46.16	16.71	17.64
Total Income	118.24	79.91	88.13
Total Expenditure	50.90	46.50	44.41
PBIDT	67.33	33.41	43.72
Interest	0.42	0.39	0.44
PBDT	66.91	33.02	43.28
Depreciation	1.96	1.71	2.19
Tax	11.67	5.51	6.66
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	2.97	1.08	0.87
Reported Profit After Tax	50.33	24.72	33.57
Extra-ordinary Items	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	50.33	24.72	33.57
EPS (Unit Curr.)	52.32	25.69	34.89
EPS (Adj) (Unit Curr.)	52.32	25.69	34.89
Calculated EPS (Unit Curr.)	52.14	25.61	34.78
Calculated EPS (Adj) (Unit Curr.)	52.14	25.61	34.78
Calculated EPS (Ann.) (Unit Curr.)	208.58	102.43	139.11
Calculated EPS (Adj) (Ann.) (Unit Curr.)	208.58	102.43	139.11
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00
Equity	9.65	9.65	9.65
Reserve & Surplus	0.00	0.00	0.00
Face Value	10.00	10.00	10.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	93.41	52.86	62.02
PBDTM(%)	92.83	52.25	61.40
PATM(%)	69.83	39.11	47.62
Dividend Per Share(Rs)	0.00	0.00	0.00
Diluted EPS	32.24	25.68	34.83